| Revenue | DKK -33K | -58% |
| EBITDA | DKK -33K | +58% |
| Net profit | DKK -63K | +41% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 540K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -78 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -52 | -303 | 13 | -544 | 279 | 363 | 213 | -665 | 459 | -389 | -345 | -78 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -52 | -303 | 13 | -544 | 279 | 363 | 213 | -665 | 459 | -389 | -345 | -78 | -33 |
| Net financials | 15 | -59 | -310 | 25 | -546 | 277 | 370 | 208 | -670 | 453 | -425 | -370 | -30 | -29 |
| Profit before tax | 10 | -65 | -315 | 20 | -551 | 270 | 362 | 201 | -676 | 446 | -434 | -381 | -108 | -61 |
| Tax | -4 | -4 | -1 | 0 | -3 | -3 | -2 | -4 | 30 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 14 | -60 | -314 | 19 | -548 | 274 | 364 | 205 | -707 | 446 | -434 | -381 | -108 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.944 | 3.178 | 2.934 | 3.081 | 2.407 | 2.709 | 3.283 | 3.524 | 2.710 | 3.159 | 3.429 | 3.105 | 3.906 | 3.841 |
| Equity | 2.274 | 2.213 | 1.900 | 1.919 | 1.271 | 1.545 | 1.803 | 2.008 | 1.193 | 1.639 | 1.092 | 712 | 604 | 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.546 | 1.589 |
| Short-term debt | 670 | 965 | 1.034 | 1.162 | 1.136 | 1.164 | 1.480 | 1.516 | 1.517 | 1.520 | 2.337 | 2.393 | 1.757 | 1.712 |
| Total debt | 670 | 965 | 1.034 | 1.162 | 1.136 | 1.164 | 1.480 | 1.516 | 1.517 | 1.520 | 2.337 | 2.393 | 3.302 | 3.301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|