| Revenue | DKK -831K | +24% |
| EBITDA | DKK -2,5M | -15% |
| Net profit | DKK 36,6M | -12% |
| Total assets | DKK 527,6M | +7% |
| Equity | DKK 301,7M | +13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -414 | -394 | -547 | -473 | -579 | -662 | -642 | -619 | -716 | -670 | -831 |
| Staff expenses | -0 | -0 | -0 | -1.099 | -1.713 | -1.851 | -2.133 | -1.851 | -2.462 | -2.228 | -2.415 | -1.531 | -1.529 | -1.694 |
| EBITDA | -187 | -34 | -29 | -1.513 | -2.107 | -2.398 | -2.606 | -2.430 | -3.124 | -2.870 | -3.034 | -2.247 | -2.199 | -2.525 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | -34 | -29 | -1.513 | -2.107 | -2.398 | -2.606 | -2.430 | -3.124 | -2.870 | -3.034 | -2.247 | -2.199 | -2.525 |
| Net financials | 3.771 | 11.485 | 19.806 | 13.380 | 23.875 | 35.665 | -24.216 | 64.945 | -17.856 | 23.859 | -61.983 | 33.220 | 55.662 | 49.457 |
| Profit before tax | 3.584 | 11.451 | 19.777 | 11.867 | 21.768 | 33.267 | -26.822 | 62.515 | -20.980 | 20.989 | -65.017 | 30.973 | 53.463 | 46.932 |
| Tax | -48 | 519 | 26 | 252 | 2.886 | 5.378 | -13 | 3.656 | -0 | 1.074 | -15.448 | 6.806 | 11.751 | 10.330 |
| Net profit | 3.632 | 10.932 | 19.751 | 11.615 | 18.882 | 27.889 | -26.809 | 58.859 | -20.980 | 19.915 | -49.569 | 24.167 | 41.712 | 36.602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.248 | 55.318 | 159.995 | 339.815 | 383.390 | 434.784 | 412.432 | 470.477 | 333.159 | 386.530 | 352.053 | 395.597 | 492.069 | 527.626 |
| Equity | 24.358 | 55.290 | 154.841 | 165.217 | 184.099 | 221.988 | 195.179 | 254.038 | 233.059 | 252.974 | 203.405 | 227.572 | 267.284 | 301.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.890 | 28 | 5.154 | 174.598 | 199.291 | 212.796 | 217.253 | 216.439 | 100.100 | 133.556 | 148.648 | 168.025 | 224.785 | 225.891 |
| Total debt | 20.890 | 28 | 5.154 | 174.598 | 199.291 | 212.796 | 217.253 | 216.439 | 100.100 | 133.556 | 148.648 | 168.025 | 224.785 | 225.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1999 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
JB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS KRULL HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Magnus Busch | Management | 0 companies |
| Lars Krull | Chief Executive Officer | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Erling Kragh-Pedersen | Chairman | 0 companies |
| Charlotte Krull | Board of Directors | 0 companies |
| Kaj-Aage Bastholm Krull | Chairman | 0 companies |
| Helen Friis Krull | Board of Directors | 0 companies |