| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK 4,1M | +59% |
| Total assets | DKK 8,7M | +90% |
| Equity | DKK 8,6M | +91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -9 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -13 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -9 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -13 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -9 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -13 | -11 | -11 |
| Net financials | -19 | 910 | 455 | 216 | 327 | 20 | 141 | -2.087 | 238 | 2.741 | 3.538 | 1.937 | 2.587 | 4.112 |
| Profit before tax | -27 | 901 | 446 | 208 | 319 | 11 | 132 | -2.096 | 228 | 2.731 | 3.528 | 1.925 | 2.576 | 4.101 |
| Tax | -37 | -0 | 1 | 2 | -0 | -0 | 1 | 2 | 2 | 2 | -2 | 3 | 4 | 4 |
| Net profit | 10 | 901 | 445 | 206 | 319 | 11 | 131 | -2.098 | 227 | 2.729 | 3.530 | 1.922 | 2.572 | 4.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.302 | 5.983 | 6.469 | 6.717 | 5.263 | 5.275 | 5.406 | 3.318 | 3.554 | 6.368 | 7.830 | 3.768 | 4.553 | 8.662 |
| Equity | 3.636 | 4.537 | 4.982 | 5.188 | 5.257 | 5.268 | 5.399 | 3.301 | 3.528 | 6.257 | 7.786 | 3.708 | 4.480 | 8.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.667 | 1.446 | 1.486 | 1.529 | 6 | 6 | 7 | 16 | 26 | 111 | 44 | 60 | 72 | 85 |
| Total debt | 1.667 | 1.446 | 1.486 | 1.529 | 6 | 6 | 7 | 16 | 26 | 111 | 44 | 60 | 72 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1999 | — | — |
CU Management | Management | 1999 | — | — |
SP Management | Management | 1999 | — | — |
JP | Audit | 1999 | — | — |
NG Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAPPY HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| King Hung Kenneth Kwok | Management | 0 companies |
| Christian Ulrik Borberg | Management | 0 companies |
| Søren Pedersen | Management | 0 companies |
| Jan Poul Crilles Tønnesen | Audit | 0 companies |
| Noble Group Asia Ltd | Founder | 0 companies |
| Mette Dunker | Board of Directors | 0 companies |
| Poul-Erik Pedersen | Board of Directors | 0 companies |