| Revenue | DKK -61K | +729% |
| EBITDA | DKK -61K | -729% |
| Net profit | DKK 4M | +713% |
| Total assets | DKK 4,8M | +295% |
| Equity | DKK 4,7M | +519% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | -1 | -17 | -5 | -4 | -6 | -5 | -7 | -13 | -7 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -69 | -17 | -5 | -4 | -6 | -5 | -7 | -13 | -7 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -69 | -17 | -5 | -4 | -6 | -5 | -7 | -13 | -7 | -61 |
| Net financials | -32 | 14 | -123 | 36 | 1.223 | -501 | -298 | 95 | -16 | 48 | -235 | 140 | 494 | 4.017 |
| Profit before tax | -33 | 13 | -124 | 35 | 1.154 | -517 | -304 | 91 | -22 | 43 | -242 | 127 | 487 | 3.956 |
| Tax | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -33 | 13 | -124 | 35 | 1.144 | -517 | -304 | 91 | -22 | 43 | -242 | 127 | 487 | 3.956 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 239 | 118 | 153 | 1.299 | 626 | 327 | 725 | 713 | 765 | 533 | 677 | 1.205 | 4.761 |
| Equity | — | 44 | -80 | -46 | 1.099 | 582 | 278 | 369 | 347 | 390 | 148 | 275 | 762 | 4.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 195 | 198 | 199 | 200 | 44 | 49 | 356 | 366 | 375 | 385 | 402 | 443 | 43 |
| Total debt | 193 | 195 | 198 | 199 | 200 | 44 | 49 | 356 | 366 | 375 | 385 | 402 | 443 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 1999 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |