| Revenue | DKK 137K | -20% |
| EBITDA | DKK -169K | -77% |
| Net profit | DKK -173K | -76% |
| Total assets | DKK 391K | -27% |
| Equity | DKK 330K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 236 | 461 | 406 | 187 | 365 | 302 | 226 | 128 | 536 | 172 | 137 |
| Staff expenses | -297 | -305 | -308 | -353 | -325 | -324 | -333 | -323 | -262 | -263 | -268 | -307 |
| EBITDA | 231 | -69 | 154 | 53 | -137 | 41 | -31 | -97 | -134 | 273 | -96 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | -69 | 154 | 53 | -137 | 41 | -31 | -97 | -134 | 273 | -96 | -169 |
| Net financials | 0 | -0 | 0 | -0 | -3 | -2 | -3 | -1 | -2 | -21 | -2 | -3 |
| Profit before tax | 231 | -69 | 154 | 53 | -140 | 39 | -34 | -98 | -136 | 252 | -98 | -173 |
| Tax | -6 | -19 | 38 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 237 | -50 | 116 | 40 | -140 | 39 | -34 | -98 | -136 | 252 | -98 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 623 | 722 | 760 | 607 | 645 | 621 | 513 | 395 | 634 | 532 | 391 |
| Equity | 611 | 560 | 676 | 717 | 577 | 616 | 582 | 484 | 349 | 601 | 503 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 63 | 45 | 43 | 31 | 29 | 39 | 29 | 46 | 34 | 29 | 61 |
| Total debt | 41 | 63 | 45 | 43 | 31 | 29 | 39 | 29 | 46 | 34 | 29 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1999 | — | — |
SS Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Møller Rasmussen | Management | 0 companies |
| Steen Sudergaard | Management | 0 companies |