| Revenue | DKK 352K | -49% |
| EBITDA | DKK -279K | -753% |
| Net profit | DKK -526K | -650% |
| Total assets | DKK 2,1M | -27% |
| Equity | DKK 373K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.007 | 895 | 952 | 447 | 1.059 | 1.034 | 1.006 | 1.135 | 692 | 352 |
| Staff expenses | -858 | -674 | -880 | -287 | -905 | -796 | -955 | -757 | -649 | -632 |
| EBITDA | 150 | 222 | 125 | 161 | 154 | 238 | 100 | 378 | 43 | -279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 222 | 125 | 161 | 154 | 238 | 100 | 378 | 43 | -279 |
| Net financials | -145 | -197 | -226 | -143 | -207 | -150 | -171 | -148 | -129 | -96 |
| Profit before tax | 5 | 25 | -101 | 17 | -33 | 88 | -71 | 230 | -54 | -376 |
| Tax | 3 | -38 | 26 | 17 | 10 | 20 | 25 | 51 | 16 | 150 |
| Net profit | 2 | 62 | -127 | 0 | -43 | 69 | -95 | 180 | -70 | -526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.477 | 3.472 | 4.229 | 3.404 | 3.582 | 3.907 | 3.998 | 4.388 | 2.841 | 2.084 |
| Equity | 1.099 | 984 | 857 | 857 | 814 | 882 | 787 | 970 | 899 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.378 | 2.488 | 3.372 | 2.547 | 2.768 | 3.024 | 3.211 | 3.418 | 1.942 | 1.711 |
| Total debt | 2.378 | 2.488 | 3.372 | 2.547 | 2.768 | 3.024 | 3.211 | 3.418 | 1.942 | 1.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 1999 | — | — |
HH Management | Management | 2010 | — | — |
EH Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2010 | |
BERKAS HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Svarte Poulsen | Audit | 0 companies |
| Hans Henrik Jepsen | Management | 0 companies |
| Erik Hebsgaard Munk | Audit | 0 companies |