| Revenue | DKK 566K | +25% |
| EBITDA | DKK 151K | +159% |
| Net profit | DKK 107K | +192% |
| Total assets | DKK 946K | +17% |
| Equity | DKK 403K | +36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 544 | 492 | 495 | 403 | 428 | 452 | 566 |
| Staff expenses | -348 | -390 | -458 | -458 | -380 | -397 | -394 | -415 |
| EBITDA | 162 | 154 | 34 | 37 | 23 | 31 | 58 | 151 |
| Depreciation & amort. | -107 | -59 | -8 | -6 | -8 | -10 | -8 | -7 |
| EBIT | 55 | 94 | 26 | 31 | 15 | 20 | 50 | 144 |
| Net financials | -6 | -11 | -3 | -11 | -2 | 1 | 0 | -3 |
| Profit before tax | 49 | 83 | 23 | 20 | 13 | 21 | 50 | 141 |
| Tax | 18 | 11 | 9 | 9 | 6 | 8 | 13 | 34 |
| Net profit | 31 | 11 | 14 | 11 | 7 | 14 | 37 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 409 | 487 | 430 | 614 | 546 | 808 | 946 |
| Equity | 202 | 213 | 227 | 238 | 245 | 259 | 295 | 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 196 | 260 | 193 | 369 | 288 | 513 | 543 |
| Total debt | 431 | 196 | 260 | 193 | 369 | 288 | 513 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Audit | Audit | 1980 | — | — |
ES Management | Management | 1980 | — | — |
Rr | Audit | 1980 | — | — |
AP Management | Management | 1980 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KC Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| E.V. Revision | Audit | 0 companies |
| Else Skovbjerg | Management | 0 companies |
| Reg. revisor Per Christensen | Audit | 0 companies |
| Alfred Per Christensen | Management | 0 companies |
| Henning Jørgensen | Chief Executive Officer | 0 companies |
| Karina Christensen | Management | 0 companies |