| Revenue | DKK -94K | +1% |
| EBITDA | DKK -94K | -1% |
| Net profit | DKK 71K | -94% |
| Total assets | DKK 14,8M | -6% |
| Equity | DKK 14,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -47 | -40 | -44 | -70 | -70 | -36 | -52 | -50 | -39 | -65 | -98 | -93 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -50 | -43 | -47 | -73 | -70 | -36 | -52 | -50 | -39 | -65 | -98 | -93 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -50 | -43 | -47 | -73 | -70 | -36 | -52 | -50 | -39 | -65 | -98 | -93 | -94 |
| Net financials | 418 | 444 | 740 | 247 | 492 | 775 | 210 | 370 | 617 | 1.737 | -695 | 1.438 | 1.685 | 185 |
| Profit before tax | 370 | 394 | 696 | 200 | 419 | 705 | 174 | 318 | 567 | 1.698 | -761 | 1.341 | 1.592 | 91 |
| Tax | 87 | 64 | 147 | 59 | 99 | 130 | 25 | 45 | 85 | 331 | -206 | 204 | 349 | 20 |
| Net profit | 283 | 330 | 549 | 141 | 320 | 575 | 149 | 273 | 482 | 1.367 | -555 | 1.136 | 1.244 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.855 | 12.153 | 12.776 | 12.769 | 12.715 | 13.293 | 13.195 | 13.002 | 13.069 | 14.405 | 13.331 | 14.081 | 15.718 | 14.831 |
| Equity | 11.749 | 11.982 | 12.433 | 12.474 | 12.644 | 13.068 | 13.068 | 12.541 | 12.423 | 13.677 | 12.522 | 13.541 | 14.662 | 14.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 93 | 24 | 21 | 48 | 298 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 171 | 343 | 295 | 72 | 131 | 104 | 440 | 598 | 430 | 808 | 540 | 1.056 | 233 |
| Total debt | 107 | 171 | 343 | 295 | 72 | 224 | 128 | 461 | 646 | 728 | 808 | 540 | 1.056 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kovsted | Audit | 0 companies |