| Revenue | DKK -4K | +182% |
| EBITDA | DKK -4K | -182% |
| Net profit | DKK -3K | -257% |
| Total assets | DKK 2,7M | +15% |
| Equity | DKK 389K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | 0 | — | — | -3 | -3 | -3 | -3 | -4 | -3 | -4 | -1 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | 0 | 0 | 0 | -3 | -3 | -3 | -3 | -4 | -3 | -4 | -1 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | 0 | 0 | 0 | -3 | -3 | -3 | -3 | -4 | -3 | -4 | -1 | -4 |
| Net financials | 12 | 12 | 12 | 12 | 9 | 10 | 4 | 7 | 4 | 0 | -2 | -2 | 0 | -0 |
| Profit before tax | 12 | 12 | 12 | 12 | 9 | 6 | 1 | 4 | 0 | -4 | -6 | -5 | -1 | -4 |
| Tax | 3 | 3 | 3 | 3 | 2 | 1 | 0 | 1 | 0 | -1 | -1 | -1 | -0 | -1 |
| Net profit | 9 | 9 | 9 | 9 | 7 | 5 | 1 | 3 | 0 | -3 | -4 | -4 | -1 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 377 | 385 | 394 | 401 | 407 | 406 | 408 | 474 | 4.588 | 2.855 | 2.025 | 2.345 | 2.698 |
| Equity | 362 | 371 | 380 | 388 | 396 | 401 | 401 | 404 | 404 | 401 | 397 | 393 | 392 | 389 |
| Long-term debt | 0 | 3 | 3 | 3 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 6 | 5 | 4 | 70 | 4.187 | 2.458 | 1.632 | 1.953 | 2.309 |
| Total debt | 3 | 6 | 6 | 6 | 5 | 7 | 5 | 4 | 70 | 4.187 | 2.458 | 1.632 | 1.953 | 2.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Audit | Audit | 1975 | — | — |
MF Management | Management | 1975 | — | — |
KJ Management | Management | 2012 | — | — |
JC Management | Management | 1975 | — | — |
JB Management | Management | 1975 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VF Management | Management | 2018 | — | — |
PD Management | Management | 1975 | — | — |
HR Management | Management | 2012 | — | — |
EJ Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beierholm Godkendt Revisionskomplementaraktieselskab | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Idon Lops | Audit | 0 companies |
| Mogens Freundlich Andersen | Management | 0 companies |
| Kenneth Jensen | Management | 0 companies |
| Jan Christian Nielsen | Management | 0 companies |
| Jørn Bergmann | Management | 0 companies |
| Søren Vestergaard Pedersen | Chief Executive Officer | 0 companies |
| Viggo Frederiksen Axelsen | Management | 0 companies |
| Palle Damkjær | Management | 0 companies |
| Hakon Rønn Jensen | Management | 0 companies |
| Ejnar Jensen | Audit | 0 companies |