| Revenue | DKK 8,4M | +11% |
| EBITDA | DKK 1,4M | -1% |
| Net profit | DKK 148K | +2% |
| Total assets | DKK 17M | +35% |
| Equity | DKK 8M | +2% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.359 | 6.348 | 6.983 | 7.569 | 8.368 |
| Staff expenses | -6.140 | -7.011 | -6.987 | -6.132 | -6.944 |
| EBITDA | 2.219 | -664 | -4 | 1.437 | 1.424 |
| Depreciation & amort. | -1.433 | -1.455 | -1.208 | -1.329 | -1.293 |
| EBIT | 786 | -2.119 | -1.212 | 108 | 131 |
| Net financials | -23 | -23 | 28 | 37 | 16 |
| Profit before tax | 762 | -2.142 | -1.185 | 145 | 148 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 762 | -2.142 | -1.185 | 145 | 148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.476 | 14.863 | 13.022 | 12.587 | 17.010 |
| Equity | 11.029 | 8.888 | 7.703 | 7.847 | 7.995 |
| Long-term debt | 4.706 | 4.219 | 3.634 | 3.267 | 6.948 |
| Short-term debt | 1.741 | 1.756 | 1.685 | 1.473 | 2.067 |
| Total debt | 6.447 | 5.976 | 5.319 | 4.739 | 9.015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2002 |
| Former (2) | ||
KR Audit | Audit | 2002 – 2002 |
| Audit | 1994 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2002 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2014 | |
| Board of Directors | 2017 | |
| Former (21) | ||
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2002 – 2024 | |
| Deputy Chairman | 2000 – 2005 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1994 – 2006 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 1994 – 1998 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2011 – 2020 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 1994 – 2000 | |
| Board of Directors | 1994 – 1998 | |
| Board of Directors | 2002 – 2006 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kommunernes Revision | Audit | 0 companies |
| Statsaut. revisor Ole Pallesen | Audit | 0 companies |
| Klaus Melbye | Management | 0 companies |
| Flemming Illum Vendler | Board of Directors | 0 companies |
| Mikkel Ammitzbøll Jensen | Board of Directors | 0 companies |
| Erik Baun Kristensen | Board of Directors | 0 companies |
| Ole Steen Salomonsen | Deputy Chairman | 0 companies |
| Vagn Sørensen | Board of Directors | 0 companies |
| Peter Vestergaard Laursen | Chairman | 0 companies |
| Ivan Rust Laursen | Board of Directors | 0 companies |
| Richard Kværnø | Board of Directors | 0 companies |
| Bent Brander Christensen | Board of Directors | 0 companies |
| Gary Thomas Banta | Board of Directors | 0 companies |
| Kurt Jakobsen | Board of Directors | 0 companies |
| Dorte Pedersen | Board of Directors | 0 companies |
| Peter Emil Jensen | Board of Directors | 0 companies |
| Kurt Thomas Jensen | Board of Directors | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Lisbeth Bunde | Board of Directors | 0 companies |
| Karen Nitschke | Board of Directors | 0 companies |
| Connie Geissler | Board of Directors | 0 companies |
| Uffe Kolbæk Eskildsen | Board of Directors | 0 companies |
| Erling Pedersen | Chairman | 0 companies |
| Bjarne Lindberg Sørensen | Chairman | 0 companies |
| Else Holm Hansen | Board of Directors | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| Erik Christiansen | Board of Directors | 0 companies |
| Andreas Lauridsen Andreasen | Chairman | 0 companies |
| Svend Aage Tougaard | Board of Directors | 0 companies |
| Niels Christian Hjorth Nielsen | Board of Directors | 0 companies |
| Emil Winther Jørgensen | Board of Directors | 0 companies |