| Revenue | DKK 575,3M | +8% |
| EBITDA | DKK 8,8M | +39% |
| Net profit | DKK 8,6M | +23% |
| Total assets | DKK 213,6M | +13% |
| Equity | DKK 97,9M | -2% |
| Employees | 40 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638.034 | 622.072 | 601.236 | 617.870 | 591.417 | 586.269 | 564.076 | 473.471 | 458.168 | 616.512 | 535.745 | 534.313 | 575.320 |
| Staff expenses | -24.160 | -22.480 | -23.830 | -25.606 | -26.608 | -25.654 | -26.216 | -22.584 | -23.846 | -26.210 | -26.658 | -28.228 | -29.840 |
| EBITDA | -6.578 | 15.192 | 15.722 | 15.905 | 13.061 | 11.449 | 7.010 | 3.415 | 3.220 | 13.465 | 14.126 | 6.331 | 8.798 |
| Depreciation & amort. | -4.027 | -3.555 | -2.357 | -2.885 | -2.647 | -3.174 | -3.801 | -1.819 | -1.603 | -1.753 | -1.719 | -1.979 | -2.529 |
| EBIT | -10.605 | 11.637 | 13.365 | 13.020 | 10.413 | 8.275 | 3.209 | 1.595 | 1.617 | 11.712 | 12.406 | 4.352 | 6.270 |
| Net financials | 778 | -746 | -1.364 | -982 | -1.326 | 167 | 196 | 479 | 1.096 | 13 | 2.843 | 3.269 | 2.906 |
| Profit before tax | -9.827 | 10.891 | 12.001 | 12.038 | 9.087 | 8.442 | 3.405 | 2.133 | 2.714 | 11.724 | 15.249 | 7.620 | 9.175 |
| Tax | 59 | 538 | 604 | 771 | 817 | 1.203 | 1.052 | 531 | 549 | 594 | 641 | 629 | 572 |
| Net profit | -9.886 | 10.353 | 11.398 | 11.267 | 8.270 | 7.239 | 2.352 | 1.602 | 2.165 | 11.130 | 14.608 | 6.991 | 8.603 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250.602 | 243.886 | 230.502 | 246.315 | 216.385 | 229.258 | 206.766 | 174.236 | 204.819 | 235.295 | 205.912 | 189.494 | 213.555 |
| Equity | 83.686 | 93.781 | 95.767 | 103.183 | 99.059 | 100.135 | 96.906 | 96.631 | 98.735 | 104.063 | 107.181 | 100.366 | 97.890 |
| Long-term debt | 20.538 | 21.942 | 19.275 | 16.538 | 15.169 | 13.784 | 13.350 | 1.773 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141.487 | 120.590 | 109.321 | 122.251 | 100.013 | 113.690 | 92.444 | 73.632 | 94.409 | 121.745 | 85.781 | 71.448 | 104.882 |
| Total debt | 162.024 | 142.532 | 128.596 | 138.789 | 115.182 | 127.474 | 105.794 | 75.405 | 94.409 | 121.745 | 85.781 | 71.448 | 104.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1955 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EG Management | Management | 1955 | — | — |
CT Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1955 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
BB | Board of Directors | 2013 | — | — |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1955 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1955 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1955 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rathey Andreasen | Management | 0 companies |
| Frank Siim Sørensen | Chief Executive Officer | 0 companies |
| Johannes Gammelgaard Poulsen | Chief Executive Officer | 0 companies |
| Erik Gerlings | Management | 0 companies |
| Claus Thrane | Management | 0 companies |
| Rolf Rørtvedt | Board of Directors | 0 companies |
| Jan Thomassen | Board of Directors | 0 companies |
| Hanne Sofie Aarstad | Board of Directors | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Henning Bent Jensen | Board of Directors | 0 companies |
| Margit Unander | Board of Directors | 0 companies |
| Per Overgaard Christensen | Board of Directors | 0 companies |
| Bo Birk | Board of Directors | 0 companies |
| Arne Østerberg | Board of Directors | 0 companies |
| Jørn Grann Andersen | Board of Directors | 0 companies |
| Kaj Christiansen | Chairman | 0 companies |
| Kjersti Danielsen | Board of Directors | 0 companies |
| Kenneth Kjær Nisgaard | Board of Directors | 0 companies |
| Ove Norvald Einarsen | Board of Directors | 0 companies |
| Torbjørn Lilleås | Board of Directors | 0 companies |
| Nataly Yvonne Sevland Løkkeberg | Board of Directors | 0 companies |
| Kristian Henning Jensen | Deputy Chairman | 0 companies |
| Alexander Hegard | Board of Directors | 0 companies |
| Herman Waage | Board of Directors | 0 companies |
| Håkon Løbach Willumsen | Deputy Chairman | 0 companies |
| Thoralf Willumsen | Board of Directors | 0 companies |
| Jette Brønserud Krebs | Board of Directors | 0 companies |
| Einar Myrer | Board of Directors | 0 companies |
| Brian Tøttrup | Board of Directors | 0 companies |
| Jes Bjerregaard | Chairman | 0 companies |
| Trond Bottolfsen | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Chairman | 0 companies |
| Tina Dannow Andersen | Board of Directors | 0 companies |
| Arne Axel Reckweg Rossing | Board of Directors | 0 companies |
| Kjersti Danielsen | Board of Directors | 0 companies |
| Niels Breining | Chairman | 0 companies |
| Peter Huuse | Chairman | 0 companies |
| Egil Sønderby | Board of Directors | 0 companies |