| Revenue | DKK 179,5M | -24% |
| EBITDA | DKK 40,6M | -22% |
| Net profit | DKK 68,7M | -42% |
| Total assets | DKK 362,6M | +1% |
| Equity | DKK 205,3M | -1% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374.427 | 418.059 | 424.270 | 307.056 | 353.509 | 356.944 | 394.403 | 108.299 | 194.451 | 234.966 | 179.453 |
| Staff expenses | -245.686 | -233.649 | -251.258 | -198.462 | -215.934 | -218.137 | -244.613 | -71.470 | -142.435 | -149.921 | -112.628 |
| EBITDA | 39.192 | 91.187 | 114.503 | 36.077 | 57.730 | 51.543 | 58.625 | 15.251 | 24.090 | 51.816 | 40.632 |
| Depreciation & amort. | -12.686 | -9.326 | -2.960 | -2.756 | -2.684 | -2.165 | -8.354 | -2.079 | -3.464 | -4.726 | -5.594 |
| EBIT | 26.506 | 81.861 | 111.543 | 33.321 | 55.046 | 49.378 | 50.271 | 13.172 | 20.626 | 47.090 | 35.038 |
| Net financials | -1.621 | 6.535 | 5.575 | 678 | -4.397 | 3.419 | 276 | 24.878 | 59.106 | 71.201 | 33.681 |
| Profit before tax | 24.885 | 88.396 | 117.118 | 33.999 | 50.649 | 52.797 | 50.547 | 38.050 | 79.732 | 118.291 | 68.719 |
| Tax | 7.088 | 10.230 | 10.901 | 4.239 | 5.762 | -2.204 | 7.107 | -0 | -0 | -0 | -0 |
| Net profit | 17.797 | 78.166 | 106.217 | 29.760 | 44.887 | 55.001 | 43.440 | 38.050 | 79.732 | 118.291 | 68.719 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431.198 | 537.633 | 447.752 | 448.255 | 423.443 | 481.666 | 493.832 | 200.415 | 372.897 | 360.522 | 362.558 |
| Equity | 185.796 | 241.789 | 240.654 | 264.154 | 252.568 | 291.264 | 320.418 | 108.751 | 192.077 | 208.236 | 205.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.266 | 6.169 | 7.121 | 0 | 0 |
| Short-term debt | 245.122 | 295.733 | 205.391 | 183.334 | 169.698 | 189.120 | 168.849 | 82.563 | 161.535 | 135.584 | 123.774 |
| Total debt | 245.122 | 295.733 | 205.391 | 183.334 | 169.698 | 189.120 | 172.115 | 88.732 | 168.656 | 135.584 | 157.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — | |
AH Management | Management | 2014 | — | — |
MS Audit | Audit | 2010 | — | — |
GF Audit | Audit | 2003 | — | — |
JS Management | Management | 2003 | — | — |
AB Management | Management | 2023 | — | — |
FA Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
MB Shipbrokers A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor J. Frank Jakobsen | Audit | 0 companies |
| Anders Hald | Management | 0 companies |
| Mikkel Sthyr | Audit | 0 companies |
| Gert Fisker Tomczyk | Audit | 0 companies |
| Jørn Sten Nielsen | Management | 0 companies |
| Anne Brown Pade | Management | 0 companies |
| Firmaet A.P. Møller | Management | 0 companies |
| Christian Mærsk Mc-Kinney Olufsen | Board of Directors | 0 companies |
| Lars-Erik Brenøe | Deputy Chairman | 0 companies |
| Arnold Mærsk Mc Kinney Møller | Board of Directors | 0 companies |
| Kristian Verner Mørch | Chairman | 0 companies |
| Jan Al-Erhayem | Chairman | 0 companies |
| Pernille Backhausen | Deputy Chairman | 0 companies |
| Anne Nørklit Lønborg | Board of Directors | 0 companies |
| Jess Søderberg | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Board of Directors | 0 companies |