| Revenue | DKK 37,4M | -11% |
| EBITDA | DKK 31,9M | +228% |
| Net profit | DKK 31,9M | +228% |
| Total assets | DKK 512,5M | -1% |
| Equity | DKK 497,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.812 | 39.116 | 43.002 | 28.801 | 36.220 | 30.507 | 30.818 | 31.097 | 31.289 | 31.452 | 34.912 | 39.513 | 41.910 | 37.391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -195 |
| EBITDA | -11.634 | 63.009 | 31.210 | -31.040 | 30.584 | 26.781 | 42.093 | 29.678 | 29.583 | 47.438 | -16.042 | 40.549 | -24.892 | 31.929 |
| Depreciation & amort. | 8.954 | 14.591 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20.588 | 48.418 | 31.210 | -31.040 | 30.584 | 26.781 | 42.093 | 29.678 | 29.583 | 47.438 | -16.042 | 40.549 | -24.892 | 31.929 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1 | 0 | -4 | 0 | 0 |
| Profit before tax | -20.588 | 48.418 | 31.210 | -54.170 | 15.828 | 31.746 | 42.090 | 29.678 | 29.583 | 47.437 | -16.042 | 40.545 | -24.892 | 31.929 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20.588 | 48.418 | 31.210 | -54.170 | 15.828 | 31.746 | 42.090 | 29.678 | 29.583 | 47.437 | -16.042 | 40.545 | -24.892 | 31.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644.278 | 660.460 | 657.088 | 637.489 | 620.212 | 626.336 | 645.853 | 646.052 | 646.818 | 665.103 | 632.719 | 571.679 | 516.073 | 512.514 |
| Equity | 583.060 | 635.954 | 629.719 | 621.229 | 609.505 | 616.019 | 633.406 | 635.556 | 634.542 | 654.979 | 618.437 | 560.382 | 504.690 | 497.719 |
| Long-term debt | 20.353 | 11.630 | 0 | 7.328 | 7.358 | 0 | 0 | 0 | 0 | 7.671 | 9.169 | 8.691 | 8.700 | 8.839 |
| Short-term debt | 40.865 | 12.876 | 27.369 | 8.932 | 3.349 | 10.317 | 0 | 0 | 0 | 2.453 | 5.113 | 2.606 | 2.683 | 5.956 |
| Total debt | 61.218 | 24.506 | 27.369 | 16.260 | 10.707 | 10.317 | 12.448 | 10.496 | 12.276 | 10.124 | 14.282 | 11.297 | 11.383 | 14.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Deputy | Deputy | 1992 | — | — |
EA Stakeholder | Stakeholder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 1996 | — | — | |
| Deputy Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Jørgen Kringelbach | Deputy | 0 companies |
| EJENDOMSSELSKABET AF 30/12 1992 A/S+W29 | Stakeholder | 0 companies |
| Palle Gyldenløve | Deputy Chairman | 0 companies |
| Ole Danielsen | Board of Directors | 0 companies |
| Morten Talman | Board of Directors | 0 companies |
| Solveig Birte Rannje | Deputy Chairman | 0 companies |
| Nikolaj Stampe | Chairman | 0 companies |
| Sven Peter Wittsten | Board of Directors | 0 companies |
| Ernest Schuster | Board of Directors | 0 companies |
| Kenneth Olsson | Chairman | 0 companies |
| Christian Egil Olsson | Chairman | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Thyge Christian Dahl Hansen | Chairman | 0 companies |
| Søren Tang Kristensen | Deputy Chairman | 0 companies |