| Revenue | DKK 5,6M | -22% |
| EBITDA | DKK 10,9M | +9% |
| Net profit | DKK 13,4M | +40% |
| Total assets | DKK 80,3M | -15% |
| Equity | DKK 3,5M | -93% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.371 | 7.579 | 7.495 | 7.241 | 5.618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.905 | 5.341 | 615 | 9.984 | 10.862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.905 | 5.341 | 615 | 9.984 | 10.862 |
| Net financials | -970 | -765 | -225 | -418 | -2.546 |
| Profit before tax | -2.875 | 4.577 | 390 | 9.565 | 13.409 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.875 | 4.577 | 390 | 9.565 | 13.409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 92.522 | 92.412 | 89.178 | 94.619 | 80.337 |
| Equity | 38.073 | 41.877 | 40.411 | 48.256 | 3.455 |
| Long-term debt | 49.227 | 46.358 | 43.613 | 41.160 | 36.061 |
| Short-term debt | 5.223 | 4.177 | 5.154 | 5.203 | 40.820 |
| Total debt | 54.450 | 50.535 | 48.767 | 46.363 | 76.881 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MJ Unofficial title | Unofficial title | 2017 – 2017 |
HO Deputy | Deputy | 1993 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1993 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1993 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1993 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Unofficial title | 0 companies |
| Hans Ole Sørensen | Deputy | 0 companies |
| Bjarne Skov Larsen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Peter Gericke | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |
| Michael Ringsted Hansen | Board of Directors | 0 companies |