| Revenue | DKK 5,4M | +2% |
| EBITDA | DKK 10,4M | +125% |
| Net profit | DKK 9,8M | +117% |
| Total assets | DKK 87,4M | +6% |
| Equity | DKK 67,6M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.837 | 4.934 | 5.033 | 5.285 | 5.390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.015 | 14.115 | 6.494 | 4.593 | 10.351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.015 | 14.115 | 6.494 | 4.593 | 10.351 |
| Net financials | -191 | -131 | -96 | -90 | -584 |
| Profit before tax | 5.824 | 13.984 | 6.397 | 4.503 | 9.767 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.824 | 13.984 | 6.397 | 4.503 | 9.767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73.457 | 81.729 | 83.780 | 82.456 | 87.359 |
| Equity | 48.958 | 59.342 | 62.319 | 61.783 | 67.589 |
| Long-term debt | 21.685 | 20.616 | 19.584 | 18.791 | 18.011 |
| Short-term debt | 2.814 | 1.771 | 1.877 | 1.882 | 1.758 |
| Total debt | 24.499 | 22.387 | 21.460 | 20.673 | 19.769 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SL | Audit | 1995 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 1995 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Leicht Simonsen | Audit | 0 companies |