| Revenue | DKK 4,5M | -6% |
| EBITDA | DKK 5,5M | -19% |
| Net profit | DKK 5M | -20% |
| Total assets | DKK 75,3M | +1% |
| Equity | DKK 59,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.294 | 3.691 | 3.678 | 3.838 | 3.795 | 4.043 | 4.154 | 3.904 | 3.573 | 4.055 | 3.625 | 4.561 | 4.785 | 4.505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.294 | 3.691 | 3.678 | 3.838 | 3.795 | 4.043 | 4.154 | 3.904 | 2.573 | 4.055 | 20.530 | 7.561 | 6.785 | 5.505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.294 | 3.691 | 3.678 | 3.838 | 3.795 | 4.043 | 4.154 | 3.904 | 2.573 | 4.055 | 20.530 | 7.561 | 6.785 | 5.505 |
| Net financials | -327 | -368 | -1.266 | -283 | -593 | -292 | -149 | -277 | -224 | -241 | -380 | -533 | -486 | -489 |
| Profit before tax | 2.967 | 3.323 | 2.412 | 3.555 | 3.202 | 3.751 | 4.005 | 3.627 | 2.349 | 3.814 | 20.149 | 7.028 | 6.299 | 5.016 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.967 | 3.323 | 2.412 | 3.555 | 3.202 | 3.751 | 4.005 | 3.627 | 2.349 | 3.814 | 20.149 | 7.028 | 6.299 | 5.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.467 | 46.728 | 46.668 | 46.722 | 46.663 | 46.864 | 46.815 | 47.210 | 45.985 | 46.157 | 68.758 | 72.436 | 74.576 | 75.259 |
| Equity | 22.552 | 24.750 | 25.766 | 27.926 | 29.599 | 31.820 | 32.810 | 34.658 | 34.307 | 35.421 | 52.691 | 56.118 | 58.547 | 59.603 |
| Long-term debt | 19.383 | 17.055 | 15.942 | 13.839 | 14.745 | 13.829 | 12.792 | 11.314 | 10.396 | 9.447 | 10.214 | 15.413 | 15.093 | 14.673 |
| Short-term debt | 4.531 | 4.923 | 4.959 | 4.956 | 2.319 | 1.216 | 1.213 | 1.239 | 1.282 | 1.289 | 5.853 | 904 | 936 | 983 |
| Total debt | 23.915 | 21.978 | 20.902 | 18.796 | 17.065 | 15.044 | 14.005 | 12.553 | 11.678 | 10.736 | 16.068 | 16.317 | 16.029 | 15.656 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Procida | Board of Directors | 0 companies |
| Morten Wittenberg Vandborg | Board of Directors | 0 companies |