| Revenue | DKK 3,4M | +1% |
| EBITDA | DKK 3,5M | +8% |
| Net profit | DKK 3M | +6% |
| Total assets | DKK 37,5M | -1% |
| Equity | DKK 24,3M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.020 | 3.026 | 3.105 | 3.425 | 3.442 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.429 | 2.714 | 2.897 | 3.270 | 3.540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.429 | 2.714 | 2.897 | 3.270 | 3.540 |
| Net financials | -161 | -129 | -119 | -463 | -558 |
| Profit before tax | 2.268 | 2.586 | 2.778 | 2.807 | 2.981 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.268 | 2.586 | 2.778 | 2.807 | 2.981 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.128 | 37.566 | 37.798 | 37.822 | 37.546 |
| Equity | 19.589 | 20.775 | 22.293 | 23.419 | 24.301 |
| Long-term debt | 16.436 | 15.084 | 13.918 | 12.785 | 11.617 |
| Short-term debt | 2.102 | 1.707 | 1.587 | 1.618 | 1.628 |
| Total debt | 18.538 | 16.791 | 15.505 | 14.403 | 13.245 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AR Audit | Audit | 1995 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alternativ Revision | Audit | 0 companies |
| Thyge Christian Dahl Hansen | Chairman | 0 companies |