| Revenue | DKK 14,4M | +1% |
| EBITDA | DKK 47,2M | +222% |
| Net profit | DKK 46,8M | +232% |
| Total assets | DKK 213,6M | +20% |
| Equity | DKK 163M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 13.567 | 13.837 | 13.975 | 14.072 | 14.160 | 14.234 | 14.422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.829 | 15.444 | 13.407 | 14.751 | 13.127 | 14.652 | 47.186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.829 | 15.444 | 13.407 | 14.751 | 13.127 | 14.652 | 47.186 |
| Net financials | -1.435 | -1.144 | -989 | -923 | -893 | -588 | -432 |
| Profit before tax | 13.394 | 14.300 | 12.418 | 13.827 | 12.234 | 14.064 | 46.755 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13.394 | 14.300 | 12.419 | 13.827 | 12.234 | 14.064 | 46.755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 162.900 | 176.580 | 173.526 | 174.301 | 175.468 | 177.885 | 213.628 |
| Equity | 92.691 | 97.591 | 100.078 | 105.379 | 109.724 | 123.145 | 163.031 |
| Long-term debt | 68.255 | 64.664 | 61.327 | 56.913 | 53.822 | 49.586 | 45.398 |
| Short-term debt | 6.494 | 14.325 | 12.122 | 12.009 | 11.922 | 5.154 | 5.199 |
| Total debt | 74.749 | 78.989 | 73.449 | 68.923 | 65.744 | 54.740 | 50.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2017 | — | — |
SS Unofficial title | Unofficial title | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
K/S DIFKO XXXIX | Company | 25.0% | 25.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
GLUMSØ INVEST ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Foldager | Management | 0 companies |
| Søren Sloth | Unofficial title | 0 companies |