| Revenue | DKK 30,4M | -23% |
| EBITDA | DKK 122,8M | +25% |
| Net profit | DKK 119,6M | +102% |
| Total assets | DKK 77,1M | -87% |
| Equity | DKK 30,5M | -91% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 29.676 | 7.341 | 31.240 | 32.822 | 35.466 | 36.514 | 39.688 | 30.415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33.636 | 6.888 | 40.594 | 41.387 | 36.426 | 32.469 | 98.559 | 122.778 |
| Depreciation & amort. | 10.114 | -1.095 | 15.176 | 7.363 | 3.397 | 845 | 32.500 | -0 |
| EBIT | 23.522 | 5.793 | 25.418 | 34.024 | 33.029 | 31.624 | 66.059 | 122.778 |
| Net financials | -10.327 | -2.489 | -8.793 | -8.101 | -7.125 | -7.112 | -6.990 | -3.211 |
| Profit before tax | 23.309 | 2.209 | 31.802 | 25.923 | 25.904 | 24.512 | 59.068 | 119.568 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23.609 | 2.192 | 31.802 | 25.928 | 25.793 | 24.512 | 59.068 | 119.568 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 490.864 | 493.229 | 504.317 | 524.525 | 532.243 | 548.056 | 599.363 | 77.138 |
| Equity | 196.878 | 199.070 | 226.606 | 245.653 | 258.618 | 276.660 | 325.295 | 30.461 |
| Long-term debt | 282.738 | 283.711 | 247.355 | 253.555 | 244.099 | 251.187 | 250.094 | 0 |
| Short-term debt | 11.248 | 10.448 | 30.356 | 25.317 | 29.526 | 20.208 | 23.974 | 46.676 |
| Total debt | 293.986 | 294.159 | 277.711 | 278.872 | 273.625 | 271.396 | 274.068 | 46.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Unofficial title | Unofficial title | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birkholm Invest ApS | Company | 20.0% | 20.0% | 2016 |
K/S DIFKO LVII | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
GLUMSØ INVEST ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Damgaard | Unofficial title | 0 companies |