| Revenue | DKK -20K | +55% |
| EBITDA | DKK -20K | -55% |
| Net profit | DKK -228K | -300% |
| Total assets | DKK 206K | +5% |
| Equity | DKK -4,8M | -5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -13 | -12 | -12 | -13 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -12 | -13 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -12 | -13 | -20 |
| Net financials | -157 | 11.938 | -43 | -44 | -208 |
| Profit before tax | -169 | 11.926 | -55 | -57 | -228 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -169 | 11.926 | -55 | -57 | -228 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 425 | 194 | 196 | 197 | 206 |
| Equity | -16.421 | -4.495 | -4.551 | -4.608 | -4.835 |
| Long-term debt | 16.821 | 4.677 | 4.734 | 4.752 | 5.028 |
| Short-term debt | 25 | 13 | 13 | 53 | 14 |
| Total debt | 16.846 | 4.689 | 4.746 | 4.805 | 5.042 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1992 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1992 – 2006 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 1992 – 2008 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2008 – 2024 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Company | 90–99.99% | 90–99.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Hans Otto Sørensen | Audit | 0 companies |
| Steffen Kristensen | Board of Directors | 0 companies |
| Michael Kaa Andersen | Chairman | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Claus Henningsen | Board of Directors | 0 companies |
| Michael Brag | Board of Directors | 0 companies |
| Michael Elkiær Andersen | Chairman | 0 companies |
| Allan Kaae Jacobsen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Jens Kristian Elkjær-Larsen | Board of Directors | 0 companies |