| Revenue | DKK 4M | -248% |
| EBITDA | DKK 5,6M | -1% |
| Net profit | DKK 2,9M | -67% |
| Total assets | DKK 78,5M | +3% |
| Equity | DKK 33,9M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.093 | 6.131 | 5.376 | -2.723 | 4.039 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.433 | 458 | 19.518 | 5.677 | 5.639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.433 | 458 | 19.518 | 5.677 | 5.639 |
| Net financials | -2.952 | -2.887 | -1.805 | 3.244 | -2.739 |
| Profit before tax | -518 | -2.429 | 17.714 | 8.921 | 2.900 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -518 | -2.429 | 17.714 | 8.921 | 2.900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57.000 | 52.000 | 67.400 | 76.005 | 78.460 |
| Equity | 4.022 | 4.411 | 22.124 | 31.046 | 33.946 |
| Long-term debt | 44.171 | 38.649 | 39.134 | 43.015 | 41.663 |
| Short-term debt | 8.807 | 8.940 | 6.142 | 1.944 | 2.851 |
| Total debt | 52.978 | 47.589 | 45.276 | 44.959 | 44.514 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 20–24.99% | 20–24.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Karin Thisted Vedde | Board of Directors | 0 companies |
| Palle Ulstrup | Board of Directors | 0 companies |