| Revenue | DKK 4,6M | +0% |
| EBITDA | DKK 2,6M | -39% |
| Net profit | DKK 2,2M | -42% |
| Total assets | DKK 64,5M | -2% |
| Equity | DKK 32,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.248 | 4.420 | 4.508 | 3.198 | 2.098 | 4.598 | 4.598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.140 | 5.427 | 5.363 | 10.709 | 1.597 | 4.275 | 2.612 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.140 | 5.427 | 5.363 | 10.709 | 1.597 | 4.275 | 2.612 |
| Net financials | -1.125 | -904 | -874 | -876 | -868 | -576 | -461 |
| Profit before tax | -8.264 | 4.523 | 4.489 | 9.834 | 730 | 3.699 | 2.151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.264 | 4.523 | 4.489 | 9.834 | 730 | 3.699 | 2.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 55.000 | 57.030 | 58.177 | 65.690 | 65.761 | 65.690 | 64.500 |
| Equity | 18.989 | 22.012 | 25.001 | 33.035 | 30.568 | 32.767 | 32.918 |
| Long-term debt | 32.338 | 31.849 | 30.362 | 27.877 | 31.343 | 29.618 | 0 |
| Short-term debt | 3.673 | 3.169 | 2.814 | 4.778 | 3.849 | 3.305 | 31.582 |
| Total debt | 36.011 | 35.018 | 33.176 | 32.655 | 35.193 | 32.923 | 31.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Kirkeby Ravn | Audit | 0 companies |
| Poul Kristensen | Chairman | 0 companies |