| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK -2,2M | -386% |
| Net profit | DKK -2,5M | -524% |
| Total assets | DKK 18,4M | -14% |
| Equity | DKK 5,2M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.398 | 2.396 | 2.461 | 2.178 | 2.077 | 1.995 | 2.135 | 1.639 | 1.856 | 1.833 | 1.240 | 1.411 | 1.350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 734 | 1.890 | 2.184 | 1.966 | 1.920 | 1.829 | 1.951 | 1.457 | 1.662 | 1.648 | 820 | 783 | -2.239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 734 | 1.890 | 2.184 | 1.966 | 1.920 | 1.829 | 1.951 | 1.457 | 1.662 | 1.648 | 820 | 783 | -2.239 |
| Net financials | -787 | -728 | -658 | -654 | -605 | -281 | -267 | -257 | -246 | -237 | -160 | -200 | -232 |
| Profit before tax | -52 | 1.162 | 1.526 | 1.878 | 1.315 | 1.849 | -816 | -1.200 | 1.416 | -289 | -2.974 | 583 | -2.471 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -52 | 1.162 | 1.260 | 1.878 | 1.315 | 1.849 | -816 | -1.200 | 1.416 | -289 | -2.974 | 583 | -2.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.924 | 29.954 | 29.599 | 30.486 | 31.161 | 31.317 | 28.880 | 26.170 | 26.800 | 25.270 | 21.045 | 21.435 | 18.403 |
| Equity | 6.575 | 8.737 | 9.997 | 11.875 | 13.189 | 14.038 | 12.222 | 10.523 | 11.939 | 11.050 | 7.076 | 7.658 | 5.188 |
| Long-term debt | 19.959 | 19.364 | 17.846 | 17.558 | 16.794 | 16.085 | 15.294 | 14.498 | 13.697 | 12.865 | 12.521 | 12.428 | 12.187 |
| Short-term debt | 3.390 | 1.853 | 1.756 | 1.053 | 1.178 | 1.194 | 1.364 | 1.150 | 1.164 | 1.355 | 1.448 | 1.348 | 1.028 |
| Total debt | 23.349 | 21.217 | 19.602 | 18.611 | 17.971 | 17.279 | 16.658 | 15.647 | 14.861 | 14.220 | 13.969 | 13.777 | 13.215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 20.0% | 20.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Board of Directors | 0 companies |
| Birger Ditlev Luplau Leth-Møller | Board of Directors | 0 companies |
| Lars Gaardsholt Thinggaard | Board of Directors | 0 companies |