| Revenue | DKK 111K | -25% |
| EBITDA | DKK 111K | -25% |
| Net profit | DKK 46K | -45% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 358K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | -38 | 90 | 121 | 104 | 125 | 130 | 112 | 78 | 132 | 134 | 148 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | -38 | 90 | 121 | 104 | 125 | 130 | 112 | 78 | 132 | 134 | 148 | 111 |
| Depreciation & amort. | -45 | -45 | -45 | -45 | -45 | -45 | -45 | -45 | -45 | -45 | -45 | -45 | -45 |
| EBIT | 9 | -83 | 45 | 76 | 59 | 81 | 85 | 67 | 33 | 87 | 89 | 103 | 66 |
| Net financials | -65 | -69 | -76 | 6 | -52 | -32 | -31 | -29 | -28 | -26 | -28 | -19 | -20 |
| Profit before tax | -56 | -152 | -31 | 82 | 7 | 48 | 54 | 38 | 6 | 61 | 61 | 84 | 46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | -152 | -31 | 82 | 7 | 48 | 54 | 38 | 6 | 61 | 61 | 84 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.203 | 2.279 | 2.429 | 2.709 | 2.788 | 2.938 | 3.078 | 2.634 | 2.341 | 2.513 | 2.651 | 2.783 | 2.870 |
| Equity | 54 | -98 | -129 | -47 | -39 | 9 | 63 | 101 | 106 | 168 | 228 | 312 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.766 | 2.852 | 2.940 | 2.438 | 2.115 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.149 | 2.377 | 2.558 | 2.756 | 62 | 77 | 76 | 95 | 120 | 2.345 | 2.423 | 2.471 | 2.512 |
| Total debt | 2.149 | 2.377 | 2.558 | 2.756 | 2.828 | 2.929 | 3.016 | 2.533 | 2.235 | 2.345 | 2.423 | 2.471 | 2.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 1991 | — | — |
HZ Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.H. INVEST ApS | Company | 100.0% | 100.0% | 1997 |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Gorm Sattrup | Audit | 0 companies |
| Henrik Zaremba | Management | 0 companies |