| Revenue | DKK 0 | — |
| EBITDA | DKK -275K | +74% |
| Net profit | DKK 8K | +100% |
| Total assets | DKK 778K | -81% |
| Equity | DKK 373K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.888 | 7.143 | 6.105 | 870 | 3.122 | 4.159 | 1.209 | 3.808 | 5.868 | 5.688 | 5.870 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.395 | -11.238 | 5.736 | 149 | 2.470 | 3.647 | 688 | 3.272 | 5.307 | 5.106 | 4.303 | -1.062 | -275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.395 | -11.238 | 5.736 | 149 | 2.470 | 3.647 | 688 | 3.272 | 5.307 | 5.106 | 4.303 | -1.062 | -275 |
| Net financials | -4.986 | -5.098 | -4.968 | -4.902 | -4.940 | -5.323 | -1.835 | -1.636 | -1.631 | -1.698 | -1.862 | -4.643 | 284 |
| Profit before tax | -3.592 | -16.336 | -25.064 | -1.550 | -2.470 | -1.676 | -1.147 | 1.636 | 3.676 | 3.408 | 13.541 | -5.706 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.592 | -16.336 | -25.064 | -1.550 | -2.470 | -1.676 | -1.147 | 1.636 | 3.676 | 3.408 | 13.541 | -5.706 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167.275 | 148.590 | 118.353 | 116.519 | 113.595 | 110.788 | 111.812 | 108.950 | 114.932 | 114.346 | 126.039 | 4.130 | 778 |
| Equity | 68.823 | 52.488 | 27.424 | 29.374 | 31.973 | 33.957 | 32.810 | 34.446 | 41.122 | 46.530 | 60.070 | 2.365 | 373 |
| Long-term debt | 92.362 | 88.548 | 85.239 | 79.074 | 71.517 | 71.379 | 71.795 | 68.369 | 64.936 | 61.473 | 58.654 | 316 | 0 |
| Short-term debt | 6.090 | 7.555 | 5.691 | 8.071 | 10.104 | 5.452 | 7.208 | 6.136 | 8.875 | 6.343 | 7.315 | 1.449 | 405 |
| Total debt | 98.452 | 96.103 | 90.929 | 87.145 | 81.621 | 76.831 | 79.003 | 74.504 | 73.810 | 67.816 | 65.969 | 1.765 | 405 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 10.0% | 10.0% | 1996 | |
KNOCO ApS | Company | 10.0% | 10.0% | 2013 |
AMANI ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
CONSILIO ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Knudsen | Board of Directors | 0 companies |
| Ole Mikkelsen | Board of Directors | 0 companies |
| Birger Ditlev Luplau Leth-Møller | Board of Directors | 0 companies |
| Jens Jørgen Øjvind Nielsen | Chairman | 0 companies |
| Klaus Holgaard Rasmussen | Board of Directors | 0 companies |