| Revenue | DKK 1,6M | -25% |
| EBITDA | DKK 6,5M | +1019% |
| Net profit | DKK 5,9M | +2647% |
| Total assets | DKK 46,4M | +15% |
| Equity | DKK 27,7M | +27% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.826 | 1.729 | 1.814 | 1.660 | 1.981 | 2.044 | 2.256 | 2.297 | 1.935 | 1.939 | 2.136 | 2.298 | 2.208 | 1.648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 979 | 902 | 977 | 669 | 1.369 | 1.444 | 1.800 | 1.695 | 956 | 1.943 | -3.159 | 1.711 | 578 | 6.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 979 | 902 | 977 | 669 | 1.369 | 1.444 | 1.800 | 1.695 | 956 | 1.943 | -3.159 | 1.711 | 578 | 6.460 |
| Net financials | -531 | -440 | -430 | -419 | -299 | -205 | -160 | -128 | -154 | -127 | -212 | -729 | -808 | -580 |
| Profit before tax | 448 | 462 | 2.446 | 805 | 2.485 | 6.372 | 3.963 | 1.567 | 802 | 1.816 | -3.371 | 982 | -231 | 5.880 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 448 | 462 | 2.446 | 805 | 2.485 | 6.372 | 3.963 | 1.567 | 802 | 1.816 | -3.371 | 982 | -231 | 5.880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.348 | 33.213 | 35.091 | 35.539 | 37.165 | 42.175 | 44.415 | 44.791 | 44.475 | 45.386 | 41.214 | 41.357 | 40.339 | 46.409 |
| Equity | 12.544 | 12.481 | 14.402 | 15.206 | 16.992 | 22.663 | 25.926 | 26.443 | 26.195 | 26.891 | 22.819 | 22.751 | 21.820 | 27.701 |
| Long-term debt | 19.777 | 19.773 | 19.526 | 19.239 | 19.057 | 18.539 | 17.609 | 17.270 | 17.241 | 17.442 | 17.227 | 17.227 | 18.343 | 18.363 |
| Short-term debt | 1.027 | 959 | 1.163 | 1.093 | 1.116 | 973 | 880 | 1.079 | 1.039 | 1.054 | 1.168 | 1.379 | 176 | 345 |
| Total debt | 20.804 | 20.732 | 20.689 | 20.332 | 20.173 | 19.512 | 18.489 | 18.348 | 18.280 | 18.495 | 18.395 | 18.606 | 18.519 | 18.708 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 1997 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 1997 | |
| Individual | 10.0% | 10.0% | 1997 | |
| Individual | 10.0% | 10.0% | 1997 | |
| Individual | 10.0% | 10.0% | 1997 | |
| Individual | 10.0% | 10.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Board of Directors | 0 companies |
| Jens Jacob Madsen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Lars Gaardsholt Thinggaard | Board of Directors | 0 companies |