| Revenue | DKK 3,5M | -21% |
| EBITDA | DKK -3,6M | -213% |
| Net profit | DKK -3,9M | -240% |
| Total assets | DKK 40,8M | -9% |
| Equity | DKK 26M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.874 | 3.450 | 4.066 | 4.427 | 3.492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | -7.888 | 3.979 | 3.208 | -3.639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 275 | -7.888 | 3.979 | 3.208 | -3.639 |
| Net financials | -106 | -117 | -9 | -428 | -256 |
| Profit before tax | 168 | -8.005 | 3.970 | 2.780 | -3.895 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 168 | -8.005 | 3.970 | 2.780 | -3.895 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53.060 | 42.199 | 43.060 | 44.832 | 40.798 |
| Equity | 31.154 | 23.149 | 27.119 | 29.899 | 26.004 |
| Long-term debt | 15.399 | 14.660 | 14.186 | 13.182 | 12.918 |
| Short-term debt | 6.507 | 4.389 | 1.755 | 1.751 | 1.876 |
| Total debt | 21.906 | 19.050 | 15.941 | 14.933 | 14.794 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TM Management | Management | 2019 – 2020 |
KK Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2016 – 2016 | |
| Chairman | 1998 – 2013 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2023 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Myliin Lings | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |
| Maria Kaa Andersen | Board of Directors | 0 companies |
| Søren Hofman Laursen | Board of Directors | 0 companies |
| Hanne Wedell-Neergaard | Chairman | 0 companies |
| Mark Christoffer Kaa Fleischer | Board of Directors | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Sam Baroudy | Chairman | 0 companies |
| Allan Kaae Jacobsen | Board of Directors | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |
| Hans Christian Nielsson | Chairman | 0 companies |