| Revenue | DKK 5,8M | -15% |
| EBITDA | DKK 4,7M | -23% |
| Net profit | DKK 3,5M | +182% |
| Total assets | DKK 180M | +0% |
| Equity | DKK 147,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.973 | 6.140 | 7.341 | 7.398 | 7.515 | 7.670 | 7.712 | 7.307 | 7.593 | 7.115 | 7.014 | 6.815 | 5.823 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -825 | -840 | -744 | -1.150 |
| EBITDA | 2.490 | -10.534 | 4.661 | 4.948 | 5.378 | 4.636 | 4.498 | 7.180 | 8.340 | 6.289 | 6.174 | 6.071 | 4.673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.490 | -10.534 | 4.661 | 4.948 | 5.378 | 4.636 | 4.498 | 7.180 | 8.340 | 6.289 | 6.174 | 6.071 | 4.673 |
| Net financials | -1.186 | -915 | -857 | -667 | -795 | -424 | -220 | -183 | -217 | -224 | -330 | -1.084 | -1.132 |
| Profit before tax | 1.305 | 761 | 47.732 | 3.936 | 4.583 | 4.212 | 4.279 | 6.997 | 8.122 | 34.765 | 6.544 | -4.314 | 3.541 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.305 | 761 | 47.732 | 3.936 | 4.583 | 4.212 | 4.279 | 6.997 | 8.122 | 34.765 | 6.544 | -4.314 | 3.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.866 | 109.308 | 152.697 | 154.418 | 153.343 | 152.425 | 154.162 | 158.671 | 160.154 | 188.476 | 188.818 | 180.006 | 179.958 |
| Equity | 45.430 | 46.191 | 93.923 | 97.859 | 101.019 | 102.231 | 106.510 | 113.507 | 117.629 | 149.694 | 152.538 | 145.024 | 147.065 |
| Long-term debt | 43.910 | 56.054 | 53.373 | 50.608 | 46.142 | 43.001 | 40.942 | 38.370 | 35.968 | 33.494 | 31.442 | 29.485 | 27.251 |
| Short-term debt | 4.526 | 7.063 | 5.401 | 5.951 | 6.182 | 7.193 | 6.711 | 6.794 | 6.557 | 5.288 | 4.838 | 5.497 | 5.642 |
| Total debt | 48.435 | 63.116 | 58.774 | 56.559 | 52.324 | 50.194 | 47.652 | 45.164 | 42.525 | 38.782 | 36.280 | 34.982 | 32.893 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 1998 | |
| Individual | 10.0% | 10.0% | 1998 | |
| Individual | 10.0% | 10.0% | 1998 | |
| Individual | 10.0% | 10.0% | 1998 | |
TROLLING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Chairman | 0 companies |
| Ivan Sørensen | Board of Directors | 0 companies |