| Revenue | DKK 293K | -28% |
| EBITDA | DKK 258K | -37% |
| Net profit | DKK 530K | -7% |
| Total assets | DKK 8,3M | +7% |
| Equity | DKK 8,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 146 | 897 | 700 | 1.598 | 1.806 | 2.393 | 2.440 | 2.178 | 1.698 | 2.936 | 406 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 |
| EBITDA | 85 | -66 | 159 | 75 | -161 | 69 | 157 | 50 | 235 | 150 | 273 | 406 | 258 |
| Depreciation & amort. | -13 | -10 | -7 | -7 | -7 | -7 | -7 | -7 | 2 | 0 | -7 | -7 | -7 |
| EBIT | 72 | -76 | 152 | 68 | -168 | 62 | 150 | 43 | 233 | 150 | 266 | 399 | 251 |
| Net financials | 107 | 46 | -20 | 29 | 31 | 54 | 39 | 17 | -8 | 108 | -516 | 273 | 433 |
| Profit before tax | 179 | -30 | 131 | 97 | -137 | 116 | 188 | 60 | 226 | 258 | -250 | 672 | 684 |
| Tax | 49 | 1 | 39 | 31 | 9 | 31 | 45 | 17 | 54 | 60 | -0 | 102 | 154 |
| Net profit | 130 | -31 | 92 | 67 | -146 | 86 | 143 | 42 | 171 | 198 | -250 | 570 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.837 | 6.759 | 6.873 | 6.935 | 6.781 | 6.870 | 7.076 | 7.060 | 7.272 | 7.448 | 7.273 | 7.822 | 8.336 |
| Equity | 6.784 | 6.753 | 6.845 | 6.912 | 6.766 | 6.852 | 6.995 | 7.037 | 7.208 | 7.407 | 7.157 | 7.727 | 8.257 |
| Long-term debt | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 6 | 27 | 23 | 15 | 18 | 81 | 23 | 63 | 41 | 116 | 95 | 79 |
| Total debt | 52 | 6 | 27 | 23 | 15 | 18 | 81 | 23 | 63 | 41 | 116 | 95 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DET DANSKE HEDESELSKAB | Company | 10.0% | 0.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henrik Bruun | Management | 0 companies |
| Jørgen Georg Malling Jørgensen | Board of Directors | 0 companies |
| Knud Henrik Hansen | Board of Directors | 0 companies |
| Asger Lundtorp Olsen | Board of Directors | 0 companies |
| Per Ramsgaard | Board of Directors | 0 companies |