| Revenue | DKK 2,5M | +15% |
| EBITDA | DKK 2,2M | +179% |
| Net profit | DKK 1,7M | +144% |
| Total assets | DKK 23,6M | +2% |
| Equity | DKK 5,6M | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.132 | 2.147 | 2.134 | 2.081 | 2.217 | 2.540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.132 | 356 | 2.134 | 3.200 | -2.760 | 2.189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.132 | 356 | 2.134 | 3.200 | -2.760 | 2.189 |
| Net financials | -1.321 | -1.200 | -1.415 | -1.323 | -1.162 | -471 |
| Profit before tax | 811 | -844 | 718 | 1.878 | -3.922 | 1.718 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 811 | -844 | 718 | 1.878 | -3.922 | 1.718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 28.964 | 27.404 | 27.188 | 28.238 | 23.135 | 23.576 |
| Equity | 3.402 | 3.058 | 4.176 | 6.604 | 3.282 | 5.634 |
| Long-term debt | 23.981 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.581 | 24.346 | 23.011 | 21.634 | 19.853 | 17.942 |
| Total debt | 25.562 | 24.346 | 23.011 | 21.634 | 19.853 | 17.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 1999 | |
| Individual | 15.0% | 15.0% | 1999 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 5.0% | 5.0% | 1999 | |
| Individual | 15.0% | 15.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| René Ravn | Chairman | 0 companies |