| Revenue | DKK 8,1M | +2% |
| EBITDA | DKK -9M | -440% |
| Net profit | DKK -7,5M | -618% |
| Total assets | DKK 86,1M | -21% |
| Equity | DKK 55M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.704 | 4.969 | 5.166 | 6.532 | 6.734 | 6.961 | 7.177 | 7.210 | 7.411 | 7.522 | 7.689 | 7.759 | 7.935 | 8.088 |
| Staff expenses | -100 | -140 | -143 | -192 | -90 | -90 | -90 | -115 | -115 | -115 | -98 | -90 | -90 | -90 |
| EBITDA | 7.304 | 5.847 | 8.813 | 4.497 | 10.643 | 9.771 | 9.287 | 9.020 | 16.196 | 9.607 | 2.091 | 4.169 | 2.645 | -9.002 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.304 | 5.847 | 8.813 | 4.497 | 10.643 | 9.771 | 9.287 | 9.020 | 16.196 | 9.607 | 2.091 | 4.169 | 2.645 | -9.002 |
| Net financials | 1.711 | 919 | 450 | -395 | -490 | -458 | -443 | -489 | -356 | 539 | -631 | -1.038 | -796 | -588 |
| Profit before tax | 7.015 | 4.766 | 9.264 | 4.102 | 10.153 | 9.314 | 8.843 | 8.531 | 15.840 | 10.146 | 1.460 | 3.131 | 1.849 | -9.590 |
| Tax | 2.004 | 1.475 | 2.075 | 193 | 1.552 | 2.047 | 1.946 | 1.877 | 3.487 | 2.014 | 321 | 689 | 407 | -2.121 |
| Net profit | 5.012 | 3.291 | 7.188 | 3.909 | 8.601 | 7.267 | 6.898 | 6.654 | 12.353 | 8.133 | 1.138 | 2.442 | 1.442 | -7.469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106.000 | 94.740 | 104.778 | 96.361 | 101.210 | 106.578 | 112.236 | 106.570 | 115.339 | 119.430 | 115.612 | 109.607 | 108.407 | 86.093 |
| Equity | 70.870 | 64.162 | 61.350 | 55.259 | 53.859 | 56.126 | 58.024 | 59.678 | 67.031 | 70.163 | 66.302 | 63.744 | 63.852 | 55.050 |
| Long-term debt | 16.465 | 16.570 | 24.178 | 22.662 | 20.577 | 18.629 | 16.664 | 14.677 | 12.655 | 11.678 | 8.690 | 7.325 | 6.604 | 2.593 |
| Short-term debt | 9.283 | 3.846 | 7.842 | 7.746 | 15.424 | 19.335 | 24.121 | 17.834 | 18.867 | 19.911 | 23.676 | 21.917 | 22.038 | 15.847 |
| Total debt | 25.748 | 20.416 | 32.020 | 30.408 | 36.001 | 37.964 | 40.786 | 32.511 | 31.522 | 31.590 | 32.366 | 29.242 | 28.643 | 18.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1985 | — | — |
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNETTE GADE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
CHARLOTTE GADE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
PG HOLDING AALBORG ApS | Company | 50.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Juul Gade | Management | 0 companies |
| Statsaut.revisor Poul Nørgaard Christensen | Audit | 0 companies |
| Annette Juul Gade | Board of Directors | 0 companies |
| Ole Mølgaard Kristensen | Board of Directors | 0 companies |
| Per Jensen Thorsager | Chairman | 0 companies |
| Ole Villadsen | Chairman | 0 companies |
| Villy Birger Rasmussen | Board of Directors | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Peter Chlander Larsen | Board of Directors | 0 companies |
| Vagn Kongsted | Chairman | 0 companies |
| Gunner Erik Hansen | Board of Directors | 0 companies |
| Poul Østergaard Andersen | Board of Directors | 0 companies |