| Revenue | DKK -4K | +273% |
| EBITDA | DKK -4K | -273% |
| Net profit | DKK -66K | -323% |
| Total assets | DKK 743K | -8% |
| Equity | DKK 733K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -12 | — | — | — | — | 33 | -10 | 44 | -14 | -10 | -14 | 0 | -1 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 4 | 0 | 0 | 0 | 0 | 33 | -10 | 44 | -14 | -10 | -14 | 0 | -1 | -4 |
| Depreciation & amort. | -8 | -8 | -0 | -0 | -0 | -0 | -8 | -8 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | -4 | 0 | 0 | 0 | 0 | 25 | -19 | 32 | -14 | -10 | -14 | 0 | -1 | -4 |
| Net financials | -161 | -138 | 0 | 0 | 0 | 0 | -3 | -7 | -3 | -6 | -4 | 1 | 0 | 39 | -80 |
| Profit before tax | -91 | -45 | 0 | 0 | 0 | 0 | 22 | -25 | 29 | -20 | -15 | -12 | 0 | 38 | -84 |
| Tax | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | 8 | -18 |
| Net profit | -68 | -22 | 0 | 0 | 0 | 0 | 22 | -25 | 26 | -20 | -15 | -12 | 0 | 30 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.274 | 3.008 | 0 | 0 | 0 | 0 | 1.704 | 1.364 | 1.095 | 757 | 438 | 129 | 122 | 808 | 743 |
| Equity | 2.959 | 2.681 | 0 | 0 | 0 | 0 | 1.674 | 1.349 | 1.067 | 747 | 432 | 120 | 122 | 800 | 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -315 | -327 | 0 | 0 | 0 | 0 | 30 | 15 | 28 | 10 | 6 | 9 | 0 | 8 | 9 |
| Total debt | -315 | -327 | 0 | 0 | 0 | 0 | 30 | 15 | 28 | 10 | 6 | 9 | 0 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2023 | — | — |
CT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIBE INVEST ApS | Company | 25.0% | 25.0% | 2023 |
JAN LORENZEN HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
DNLP Invest ApS | Company | 25.0% | 25.0% | 2024 |
KJN-VEST ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 66.7% | 66.7% | 1995 | |
| Individual | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tranholm | Management | 0 companies |
| Connie Tranholm | Management | 0 companies |
| Keld Juul Nielsen | Board of Directors | 0 companies |
| Jan Rahbek | Board of Directors | 0 companies |
| Hagbard Jan Abildtrup Lorenzen | Board of Directors | 0 companies |
| Lars Schmidt Hansen | Board of Directors | 0 companies |
| Per Schmidt Hansen | Board of Directors | 0 companies |
| Ole Rahbek | Board of Directors | 0 companies |