| Revenue | DKK -21K | -28% |
| EBITDA | DKK -21K | +28% |
| Net profit | DKK 842K | +476% |
| Total assets | DKK 5M | +20% |
| Equity | DKK 4,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -32 | -33 | -30 | -31 | -36 | -22 | -29 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -32 | -33 | -30 | -31 | -36 | -22 | -29 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -32 | -33 | -30 | -31 | -36 | -22 | -29 | -21 |
| Net financials | 152 | 857 | 117 | 1.000 | 752 | 1.034 | -458 | 171 | 983 |
| Profit before tax | 124 | 825 | 84 | 970 | 722 | 998 | -479 | 141 | 961 |
| Tax | 18 | 48 | 35 | 228 | 160 | 217 | -0 | -5 | 120 |
| Net profit | 105 | 777 | 48 | 742 | 561 | 782 | -479 | 146 | 842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.684 | 5.658 | 3.703 | 4.592 | 5.295 | 4.799 | 4.120 | 4.157 | 4.978 |
| Equity | 2.015 | 2.695 | 2.643 | 3.284 | 3.742 | 4.524 | 3.939 | 3.977 | 4.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.670 | 2.964 | 1.060 | 1.308 | 1.553 | 275 | 182 | 180 | 270 |
| Total debt | 1.670 | 2.964 | 1.060 | 1.308 | 1.553 | 275 | 182 | 180 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM | Audit | 1986 | — | — |
VC Founder | Founder | 1986 | — | — |
MO Management | Management | 2021 | — | — |
PR Management | Management | 1986 | — | — |
TE Management | Management | 1986 | — | — |
JK Unofficial title | Unofficial title | 2021 | — | — |
SB Founder | Founder | 1986 | — | — |
JN Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 | |
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Møller Christensen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Mads Opstrup Eriksen | Management | 0 companies |
| Preben Rasmussen | Management | 0 companies |
| Tage Eriksen Kristensen | Management | 0 companies |
| Jan Kiel Lauritsen | Unofficial title | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Pia Buhl Kristensen | Chairman | 0 companies |
| Kirsten Irene Kristensen | Board of Directors | 0 companies |