| Revenue | DKK 642K | -21% |
| EBITDA | DKK 126K | -59% |
| Net profit | DKK 88K | -60% |
| Total assets | DKK 2,8M | +49% |
| Equity | DKK 1,3M | +7% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 938 | 1.048 | 937 | 816 | 642 |
| Staff expenses | -566 | -524 | -451 | -514 | -517 |
| EBITDA | 372 | 524 | 486 | 303 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 372 | 524 | 486 | 303 | 126 |
| Net financials | -94 | -17 | 17 | -7 | -13 |
| Profit before tax | 278 | 508 | 503 | 296 | 112 |
| Tax | 61 | 112 | 111 | 75 | 25 |
| Net profit | 217 | 396 | 392 | 221 | 88 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.351 | 2.508 | 1.136 | 1.885 | 2.800 |
| Equity | 1.191 | 2.089 | 981 | 1.202 | 1.290 |
| Long-term debt | 0 | 20 | 0 | 0 | 0 |
| Short-term debt | 1.160 | 398 | 154 | 683 | 1.510 |
| Total debt | 1.160 | 418 | 154 | 683 | 1.510 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VH Management | Management | 1942 – 1992 |
JE Management | Management | 1942 – 2023 |
JA | Audit | 1942 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2014 – 2023 | |
| Board of Directors | 1942 – 1992 | |
| Board of Directors | 1942 – 2023 | |
| Board of Directors | 1942 – 1992 | |
| Board of Directors | 1942 – 2014 | |
| Board of Directors | 1942 – 1992 | |
| Board of Directors | 1942 – 1991 | |
| Board of Directors | 1942 – 1992 | |
| Board of Directors | 1942 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Hebgen | Management | 0 companies |
| John Erik Larsen | Management | 0 companies |
| Jens Albert Langkilde Larsen | Audit | 0 companies |
| Max Holger Larsen | Chairman | 0 companies |
| Peter Steen Kristensen | Board of Directors | 0 companies |
| Hanna Jette Larsen | Board of Directors | 0 companies |
| Dorte Marboe Hebgen | Board of Directors | 0 companies |
| Adam Mikael Dreyer | Board of Directors | 0 companies |
| Pia Steen Høybye-Mortensen | Board of Directors | 0 companies |
| Peer Kornbeck | Board of Directors | 0 companies |
| Eyvind Kornbeck | Board of Directors | 0 companies |
| Ellen Harder Kornbeck | Board of Directors | 0 companies |