| Revenue | DKK 448K | -10% |
| EBITDA | DKK 423K | +743% |
| Net profit | DKK -317K | +29% |
| Total assets | DKK 13,1M | +0% |
| Equity | DKK -634K | -100% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3 | 150 | 476 | 687 | 1.282 | -3.543 | 338 | 408 | 498 | 448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -0 |
| EBITDA | -39 | -13 | -12 | -2 | 153 | 829 | 985 | 663 | -3.617 | -114 | -590 | 50 | 423 |
| Depreciation & amort. | -0 | -0 | -0 | 370 | -0 | 19 | -8 | -8 | -8 | -8 | -5 | -0 | -0 |
| EBIT | -39 | -13 | -12 | -373 | 153 | 810 | 977 | 655 | -3.625 | -122 | -595 | 50 | 423 |
| Net financials | -32 | 1.122 | -0 | 76 | -285 | -374 | -436 | -381 | -423 | -328 | -275 | -500 | -740 |
| Profit before tax | -72 | 1.109 | -12 | -297 | -132 | 436 | 541 | 274 | -4.048 | -451 | -869 | -449 | -317 |
| Tax | -14 | 1.004 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | 105 | -12 | -297 | -132 | 436 | 541 | 274 | -4.048 | -451 | -869 | -449 | -317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 1 | 0 | 3.500 | 10.568 | 22.781 | 28.678 | 22.710 | 21.719 | 15.744 | 13.474 | 13.093 | 13.115 |
| Equity | -114 | -9 | -20 | 382 | 251 | 686 | 1.227 | 1.501 | 1.453 | 1.002 | 133 | -317 | -634 |
| Long-term debt | 0 | 0 | 0 | 1.457 | 6.950 | 16.230 | 16.626 | 11.198 | 10.780 | 8.910 | 7.351 | 6.993 | 5.056 |
| Short-term debt | 1.122 | 9 | 20 | 1.661 | 3.367 | 5.864 | 10.825 | 10.012 | 9.486 | 5.832 | 5.990 | 6.418 | 8.693 |
| Total debt | 1.122 | 9 | 20 | 3.117 | 10.317 | 22.094 | 27.451 | 21.209 | 20.267 | 14.742 | 13.341 | 13.410 | 13.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
HG Management | Management | 1988 | — | — |
JS Management | Management | 2012 | — | — |
HW Management | Management | 1988 | — | — |
FS Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familieselskabet Stellan ApS | Company | 100.0% | 100.0% | 2016 |
MSG AALBORG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ove Madsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Gram Arnfeldt Reedtz | Management | 0 companies |
| John Stellan | Management | 0 companies |
| Heinz Willi Hofemeier | Management | 0 companies |
| Flemming Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Michael Humble Svendsen | Board of Directors | 0 companies |
| Kurt Gosta Lennart Johansson | Board of Directors | 0 companies |
| Jytte Margrethe Stellan Madsen | Board of Directors | 0 companies |
| Bjørn Jørgen Riis | Board of Directors | 0 companies |
| Karl-Eric Maravelias | Board of Directors | 0 companies |
| Jan Bernhard Segerberg | Board of Directors | 0 companies |
| Jette Rasch Hansen | Board of Directors | 0 companies |
| Anne-Lise Overgaard Lambæk | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Annette Koch Byrdal | Board of Directors | 0 companies |
| Anne Stellan | Board of Directors | 0 companies |