| Revenue | DKK 1,3M | — |
| EBITDA | DKK 1,3M | +10791% |
| Net profit | DKK 1,1M | +4926% |
| Total assets | DKK 1,5M | +437% |
| Equity | DKK 749K | +320% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | -400 | -132 | -301 | -30 | -2 | — | 1.295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -206 | -504 | -382 | -385 | -56 | -8 | -12 | 1.283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -206 | -504 | -382 | -385 | -56 | -8 | -12 | 1.283 |
| Net financials | -1 | -21 | 14 | -28 | -28 | -4 | -17 | -60 |
| Profit before tax | -207 | -525 | -368 | -413 | -84 | -13 | -29 | 1.223 |
| Tax | -51 | 32 | -0 | -7 | -0 | -219 | -6 | 134 |
| Net profit | -155 | -557 | -368 | -406 | -84 | 206 | -23 | 1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.388 | 905 | 576 | 376 | 293 | 319 | 282 | 1.517 |
| Equity | 891 | 334 | -34 | -440 | -524 | -318 | -340 | 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.497 | 571 | 610 | 816 | 817 | 636 | 623 | 768 |
| Total debt | 3.497 | 571 | 610 | 816 | 817 | 636 | 623 | 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2015 | — | — |
FL Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING AF 10.09.2012 A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lysholt Hansen | Management | 0 companies |
| Frederik Lysholt Hansen | Management | 0 companies |
| Simon Nørgaard Lysholt Hansen | Board of Directors | 0 companies |
| Knud Holmer Bretlau | Chairman | 0 companies |
| Herluf Lysholt Hansen | Board of Directors | 0 companies |
| Sofie Lysholt Hansen | Board of Directors | 0 companies |