| Revenue | DKK -153K | +516% |
| EBITDA | DKK -153K | -516% |
| Net profit | DKK 457K | +1982% |
| Total assets | DKK 37,3M | +4% |
| Equity | DKK 33,3M | +1% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.011 | 1.007 | 997 | 964 | 991 | 91 | 241 | -28 | -24 | -20 | -22 | -24 | -25 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.011 | 1.007 | 997 | 964 | 991 | 91 | 241 | -28 | -24 | -20 | -22 | -24 | -25 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -520 | -429 | -210 | -136 | -119 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 491 | 578 | 787 | 828 | 872 | 89 | 241 | -28 | -24 | -20 | -22 | -24 | -25 | -153 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.968 | 5.718 | 8.495 | 11.028 | -6.207 | 493 | -7.699 | 3.045 | 3.503 | 2.965 | -7.990 | 3.944 | 0 | 608 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.459 | 6.295 | 9.282 | 11.857 | -4.831 | 889 | -6.728 | 3.017 | 3.479 | 2.945 | -8.012 | 3.920 | -24 | 455 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 173 | 56 | 167 | -21 | 275 | 312 | 4 | 111 | 163 | 543 | -32 | -21 | -0 | -2 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.285 | 6.239 | 9.115 | 11.878 | -5.106 | 577 | -6.732 | 2.906 | 3.316 | 2.402 | -7.980 | 3.941 | -24 | 457 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.771 | 43.091 | 46.458 | 84.605 | 58.967 | 52.043 | 42.005 | 44.865 | 48.592 | 55.923 | 40.439 | 43.596 | 35.915 | 37.259 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.606 | 35.701 | 43.816 | 54.694 | 48.589 | 48.666 | 41.834 | 44.641 | 46.956 | 48.858 | 35.878 | 39.619 | 32.820 | 33.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.165 | 7.390 | 2.642 | 29.911 | 10.378 | 3.377 | 171 | 225 | 1.636 | 7.065 | 4.560 | 3.977 | 3.096 | 3.982 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.165 | 7.390 | 2.642 | 29.911 | 10.378 | 3.377 | 171 | 225 | 1.636 | 7.065 | 4.560 | 3.977 | 3.096 | 3.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1982 | — | — |
JJ Management | Management | 1982 | — | — |
CK Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESH Holding 2025 ApS | Company | 25.0% | 0.0% | 2025 |
CH Holding 2025 ApS | Company | 25.0% | 0.0% | 2025 |
Elouvia Holding ApS | Company | 25.0% | 0.0% | 2025 |
PEH Holding ApS | Company | 10.0% | 100.0% | 2025 |
Scancab Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Højsager | Management | 0 companies |
| Jørgen Johannes Reimer Hansen | Management | 0 companies |
| Christen Kragh | Audit | 0 companies |
| Grethe Højsager | Board of Directors | 0 companies |
| Christian Andkjær Højsager | Board of Directors | 0 companies |
| Inge Marie Højsager | Board of Directors | 0 companies |
| Esben Højsager | Chairman | 0 companies |
| Else Højsager | Board of Directors | 0 companies |
| Gisela Marie Jørgensen | Board of Directors | 0 companies |
| Kristen Nielsen | Board of Directors | 0 companies |
| Louise Højsager Persson | Board of Directors | 0 companies |