| Revenue | DKK 1,9M | -17% |
| EBITDA | DKK 1,6M | -21% |
| Net profit | DKK 1M | -22% |
| Total assets | DKK 23,3M | +0% |
| Equity | DKK 9,2M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.807 | 1.843 | 1.938 | 2.264 | 1.873 |
| Staff expenses | -319 | -337 | -310 | -298 | -312 |
| EBITDA | 1.488 | 1.506 | 1.628 | 1.966 | 1.561 |
| Depreciation & amort. | -170 | -134 | -110 | -108 | -108 |
| EBIT | 1.318 | 1.372 | 1.518 | 1.858 | 1.453 |
| Net financials | 11 | -761 | -160 | -112 | -86 |
| Profit before tax | 1.329 | 611 | 1.357 | 1.746 | 1.367 |
| Tax | 315 | 154 | 305 | 412 | 321 |
| Net profit | 1.014 | 457 | 1.052 | 1.334 | 1.046 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.728 | 22.340 | 22.933 | 23.323 | 23.342 |
| Equity | 7.816 | 7.823 | 8.425 | 9.159 | 9.205 |
| Long-term debt | 12.830 | 12.414 | 12.242 | 11.842 | 11.506 |
| Short-term debt | 2.082 | 2.103 | 2.266 | 2.321 | 2.631 |
| Total debt | 14.911 | 14.516 | 14.508 | 14.163 | 14.137 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OJ Management | Management | 1993 |
HH Founder | Founder | 1993 |
AM Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (4) | ||
| Chairman | 2020 – 2026 | |
| Chairman | 2009 – 2013 | |
| Chairman | 2013 – 2020 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 66.67–89.99% | 2018 | |
| Company | 90–99.99% | 20–24.99% | 2018 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jacobsen | Management | 0 companies |
| Henrik Horn Andersen | Founder | 0 companies |
| Anna Margrethe Jacobsen | Founder | 0 companies |
| Wivi Hürwitz Larsen | Chairman | 0 companies |
| Mathias Emil Hansen | Board of Directors | 0 companies |
| David Jacobsen | Chairman | 0 companies |
| Christa Jacobsen | Chairman | 0 companies |
| Ulrikka Jacobsen | Chairman | 0 companies |
| Marie-Louise Bundgaard Schön | Chairman | 0 companies |