| Revenue | DKK 11,9M | -79% |
| EBITDA | DKK 11,8M | -80% |
| Net profit | DKK 25,9M | -55% |
| Total assets | DKK 98,7M | -29% |
| Equity | DKK 87,5M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.137 | -8.862 | -128.474 | 2.197 | -29.812 | -1.507 | 12.180 | -19.649 | 27.269 | 40.254 | 1.999 | 21.152 | 57.890 | 11.896 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.646 | -9.907 | -129.712 | 750 | -30.988 | -1.507 | 10.994 | -20.377 | 26.498 | 39.708 | 1.498 | 20.856 | 57.688 | 11.791 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.646 | -9.907 | -129.712 | 750 | -30.988 | -1.507 | 10.994 | -20.377 | 26.498 | 39.708 | 1.498 | 20.856 | 57.688 | 11.791 |
| Net financials | -2.115 | -6.604 | -5.794 | 269.738 | -285 | -767 | -460 | -56 | -328 | -609 | -20.680 | 1.995 | -557 | -1.194 |
| Profit before tax | -6.761 | -16.511 | -135.506 | 270.488 | -31.273 | -2.274 | 10.534 | -20.433 | 26.169 | 39.100 | -19.182 | 22.852 | 57.132 | 10.597 |
| Tax | -0 | -4.491 | -126 | -0 | -23.970 | 620 | -0 | -4.013 | -0 | -70.024 | -0 | -0 | -67 | -15.324 |
| Net profit | -6.761 | -12.020 | -135.380 | 270.488 | -7.303 | -2.894 | 10.534 | -16.420 | 26.169 | 109.123 | -19.182 | 22.852 | 57.199 | 25.922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357.264 | 311.246 | 307.491 | 274.424 | 265.143 | 254.379 | 238.724 | 228.164 | 256.828 | 338.827 | 294.841 | 113.459 | 139.552 | 98.735 |
| Equity | 5.683 | -6.337 | -141.717 | 128.771 | 121.468 | 118.574 | 129.108 | 115.377 | 141.547 | 250.670 | 231.488 | 74.340 | 131.538 | 87.460 |
| Long-term debt | 278.610 | 282.324 | 293.980 | 341 | 0 | 0 | 0 | 0 | 82.733 | 87.433 | 451 | 2.832 | 2.995 | 2.920 |
| Short-term debt | 7.922 | 4.539 | 11.216 | 1.404 | 7.042 | 2.434 | 674 | 21.828 | 32.548 | 724 | 75 | 1.938 | 4.273 | 7.402 |
| Total debt | 286.532 | 286.863 | 305.196 | 1.745 | 7.042 | 2.434 | 109.616 | 112.787 | 115.281 | 88.157 | 526 | 4.770 | 7.268 | 10.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HÅ | Deputy | 1947 | — | — |
JA Deputy | Deputy | 1947 | — | — |
RR | Audit | 1947 | — | — |
CR | Deputy | 1947 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MH Deputy | Deputy | 1947 | — | — |
| Audit | 1947 | — | — | |
JO Deputy | Deputy | 1997 | — | — |
KS Deputy | Deputy | 2000 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 1947 | — | — |
PS Management | Management | 1998 | — | — |
PC Management | Management | 2000 | — | — |
EA Deputy | Deputy | 2002 | — | — |
JK | Deputy | 2002 | — | — |
PG Management | Management | 1947 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
OM Deputy | Deputy | 1947 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FB Deputy | Deputy | 2000 | — | — |
PS | Deputy | 2000 | — | — |
PS Deputy | Deputy | 2005 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KA Management | Management | 1947 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MN | Deputy | 1947 | — | — |
| Audit | 1947 | — | — | |
JG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1947 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1947 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1947 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Åke William Hollgren | Deputy | 0 companies |
| Jens Anthon Røjen | Deputy | 0 companies |
| Reg. Revisor Esben Toft | Audit | 0 companies |
| Carl Richard Gunnar Wahlgren | Deputy | 0 companies |
| Klaus Steen Mortensen | Chief Executive Officer | 0 companies |
| Mats Hugo Mared | Deputy | 0 companies |
| Auktoriserad revisor Nils Erik Ove Hulten | Audit | 0 companies |
| Jan Olav Holst | Deputy | 0 companies |
| Kenneth Sandal Nielsen | Deputy | 0 companies |
| Niels Otto Andersen | Chief Executive Officer | 0 companies |
| Peter Sørensen Warming | Management | 0 companies |
| Peter Christensen | Management | 0 companies |
| Ejner Andresen | Deputy | 0 companies |
| Jesper Koppel Kittelmann Bang | Deputy | 0 companies |
| Paul Gustaf Lennart Pajnert | Management | 0 companies |
| Per Ingemar Persson | Chief Executive Officer | 0 companies |
| Otto Møbjerg Lindskov | Deputy | 0 companies |
| Juha Mauri HeteMäki | Chief Executive Officer | 0 companies |
| Peter Nymann-Jørgensen | Chief Executive Officer | 0 companies |
| Frank Bo Lassen | Deputy | 0 companies |
| Peter Svenn-Erik Lauridsen | Deputy | 0 companies |
| Peer Sjødahl | Deputy | 0 companies |
| Jens Christian Rønberg Christensen | Chief Executive Officer | 0 companies |
| Kjell Arthursson Nilsson | Management | 0 companies |
| Karina Holmegaard | Chief Executive Officer | 0 companies |
| Margrethe Nilstad Jørgensen | Deputy | 0 companies |
| Hagstrøm & Olssons Revisionsbyrå | Audit | 0 companies |
| Jan-Gunnar Glave | Chief Executive Officer | 0 companies |
| Goran Lidstrom | Board of Directors | 0 companies |
| Rasmus Sørensen Topp | Board of Directors | 0 companies |
| Håkan Erik Georg Yselius | Board of Directors | 0 companies |
| Flemming Kim Salmony Toft | Board of Directors | 0 companies |
| Louise Hallqvist | Board of Directors | 0 companies |
| Nicholine Karmisholt Enemark | Board of Directors | 0 companies |
| Mats Eric Dahlbom | Board of Directors | 0 companies |
| Hans Jørgen Nielsen | Board of Directors | 0 companies |
| Mats Moberg | Board of Directors | 0 companies |
| Ulf Jonas Hansson | Board of Directors | 0 companies |
| Fredrik Wirdenius | Board of Directors | 0 companies |
| Peter Thompson | Board of Directors | 0 companies |
| Johan Tobias Grönvall | Board of Directors | 0 companies |
| Per Starklint | Board of Directors | 0 companies |
| Anders Carl Ingvar Karlsson | Chairman | 0 companies |
| Hans Biörck | Chairman | 0 companies |
| Torben Klostergaard | Board of Directors | 0 companies |
| Anders Kupsu | Board of Directors | 0 companies |
| Berndt Peter Wallin | Board of Directors | 0 companies |
| Niels Parmo Christensen | Board of Directors | 0 companies |
| Jens Jørgensen | Board of Directors | 0 companies |
| Richardt Schanz | Board of Directors | 0 companies |
| Klaus Nielsen | Board of Directors | 0 companies |
| Mogens Rasmussen | Board of Directors | 0 companies |
| Magnus Storm Hvam | Board of Directors | 0 companies |
| Jørn Kloster Andersen | Board of Directors | 0 companies |
| Bent Sømark | Board of Directors | 0 companies |
| Lennart Mikael Ekdahl | Board of Directors | 0 companies |
| Asbjørn Richter Brændstrup | Board of Directors | 0 companies |
| Tomas Ringdahl | Board of Directors | 0 companies |
| Per Engsø Larsen | Board of Directors | 0 companies |
| Marco Bassini | Chairman | 0 companies |
| Jakob Nilsson | Board of Directors | 0 companies |
| Henrik Harre | Board of Directors | 0 companies |
| Lars Peder Wiklander | Board of Directors | 0 companies |
| Bo Johan Svendsen | Board of Directors | 0 companies |
| Claes Uno Frederik Gustafson | Chairman | 0 companies |
| Jens Bastrup | Board of Directors | 0 companies |
| Sven Åke Johansson | Chairman | 0 companies |
| Geir Aarstad | Board of Directors | 0 companies |
| Karl-Heinz Sønnichsen | Board of Directors | 0 companies |
| Lars Walter Bengtsson | Board of Directors | 0 companies |
| Jan Krister Odelstam | Chairman | 0 companies |
| Johan Karlstrom | Chairman | 0 companies |
| Maria Schack | Board of Directors | 0 companies |
| Jens Carl Hansen | Board of Directors | 0 companies |
| Jan Åke Ingmar Järnblad | Board of Directors | 0 companies |
| Ejvind Bjerre | Board of Directors | 0 companies |
| Jan Åke Bengtsson | Board of Directors | 0 companies |
| Petter Eiken | Chairman | 0 companies |