| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK 927K | -58% |
| Total assets | DKK 6,6M | +17% |
| Equity | DKK 6,5M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | -20 | -17 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -20 | -17 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -20 | -17 | -12 | -13 |
| Net financials | 1.321 | -2.669 | 78 | 2.194 | 940 |
| Profit before tax | 1.299 | -2.688 | 62 | 2.181 | 927 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.299 | -2.688 | 62 | 2.181 | 927 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.260 | 3.464 | 3.421 | 5.612 | 6.553 |
| Equity | 6.238 | 3.437 | 3.384 | 5.565 | 6.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 27 | 37 | 46 | 61 |
| Total debt | 22 | 27 | 37 | 46 | 61 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB | Founder | 1996 |
| Former (2) | ||
HC Management | Management | 1996 – 1996 |
LA Management | Management | 1996 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Former (4) | ||
| Board of Directors | 1998 – 2005 | |
| Chairman | 2014 – 2022 | |
| Chairman | 1998 – 2014 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Lis Andersen | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Carsten Møller Larsen | Board of Directors | 0 companies |
| Charlotte Skaarup | Board of Directors | 0 companies |
| Niels Mølgaard Christiansen | Chairman | 0 companies |
| Jens Peter Ross Jensen | Chairman | 0 companies |
| Boye Skjold Nielsen | Board of Directors | 0 companies |