| Revenue | — | — |
| EBITDA | DKK -111K | +15% |
| Net profit | DKK 256,3M | +846% |
| Total assets | DKK 2,1B | +14% |
| Equity | DKK 1,2B | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -31 | -61 | -66 | -117 | -69 | -97 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -62 | -77 | -46 | -15 | -31 | -61 | -66 | -117 | -69 | -97 | -130 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -62 | -77 | -46 | -15 | -31 | -61 | -66 | -117 | -69 | -97 | -130 | -111 |
| Net financials | -183 | 3.432 | 7.766 | 6.990 | 223.368 | 87.477 | -28.497 | 327.664 | 520.534 | -141.339 | -159.917 | -37.681 | 256.410 |
| Profit before tax | -6.544 | 3.370 | 7.689 | 6.944 | 223.353 | 87.446 | -28.558 | 327.598 | 520.417 | -141.408 | -160.014 | -37.811 | 256.299 |
| Tax | 1.816 | 2.886 | 1.906 | 1.656 | 51.081 | 21.584 | -6.261 | 72.072 | 114.492 | -31.110 | -16.042 | -3.452 | 6 |
| Net profit | -8.360 | 484 | 5.783 | 5.288 | 172.272 | 65.862 | -22.297 | 255.526 | 405.925 | -110.298 | -143.972 | -34.359 | 256.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.833 | 35.781 | 60.917 | 97.140 | 447.813 | 646.422 | 1.041.541 | 1.477.268 | 2.077.272 | 2.066.050 | 2.005.026 | 1.880.690 | 2.144.962 |
| Equity | 32.411 | 32.895 | 38.678 | 43.966 | 216.238 | 282.100 | 259.803 | 515.329 | 921.254 | 991.237 | 939.225 | 904.866 | 1.161.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.422 | 2.886 | 22.239 | 53.174 | 231.575 | 364.322 | 781.738 | 961.939 | 1.156.018 | 1.074.813 | 1.065.801 | 975.824 | 983.803 |
| Total debt | 24.422 | 2.886 | 22.239 | 53.174 | 231.575 | 364.322 | 781.738 | 961.939 | 1.156.018 | 1.074.813 | 1.065.801 | 975.824 | 983.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ET | Audit | 1996 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MD Management | Management | 2013 | — | — |
US Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Merser | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Helt Jacobsen Haahr | Chief Executive Officer | 0 companies |
| Søren Justesen | Chief Executive Officer | 0 companies |
| Max Dabelstein Løwe | Management | 0 companies |
| Ulrik Spork | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thorkil Kastberg Christensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jørgen Rønnow | Board of Directors | 0 companies |
| Bjarne Graven Larsen | Chairman | 0 companies |
| Mogens Thorsager Jensen | Chairman | 0 companies |
| Henrik Gürtler | Chairman | 0 companies |
| Claus Hansen | Chairman | 0 companies |
| Bjarne Mølgaard Knudsen | Board of Directors | 0 companies |
| Thomas Peter Dyrberg | Chairman | 0 companies |
| Jesper Brandgaard | Chairman | 0 companies |
| Naveed Iqbal Siddiqi | Board of Directors | 0 companies |
| Jens Jesper Ovesen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Kurt Anker Nielsen | Chairman | 0 companies |