| Revenue | DKK 381K | -64% |
| EBITDA | DKK -31K | +96% |
| Net profit | DKK -4,8M | -214% |
| Total assets | DKK 122,1M | -11% |
| Equity | DKK 29,7M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.546 | 2.136 | 2.428 | 2.541 | 2.522 | 2.374 | 1.263 | 1.534 | 1.296 | 909 | 2.679 | 1.217 | 1.068 | 381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -211 | -385 | -413 |
| EBITDA | 1.546 | 2.136 | 7.661 | 2.541 | 4.368 | 2.374 | 2.678 | 1.534 | -4.204 | 909 | 2.679 | 1.006 | -867 | -31 |
| Depreciation & amort. | 61 | 154 | 133 | 133 | -133 | -134 | -0 | -0 | -0 | -0 | -0 | -60 | -80 | -65 |
| EBIT | 1.486 | 1.982 | 7.528 | 2.408 | 4.235 | 2.240 | 2.678 | 1.534 | -4.204 | 909 | 2.679 | 946 | -947 | -96 |
| Net financials | -719 | -897 | -617 | -1.332 | -965 | -285 | -312 | -722 | 1.491 | 1.543 | -5.897 | 2.504 | 6.340 | -6.360 |
| Profit before tax | 767 | 1.085 | 6.911 | 1.077 | 3.270 | 1.955 | 2.367 | 812 | -2.713 | 2.451 | -3.218 | 3.450 | 5.453 | -6.187 |
| Tax | 208 | -862 | 1.453 | 233 | 692 | 457 | -824 | 179 | -1.008 | 544 | -709 | 760 | 1.201 | -1.359 |
| Net profit | 559 | 1.947 | 5.458 | 843 | 2.577 | 1.498 | 3.191 | 634 | -1.706 | 1.908 | -2.509 | 2.690 | 4.253 | -4.828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.463 | 104.579 | 112.669 | 114.809 | 114.385 | 115.342 | 105.110 | 100.239 | 95.332 | 99.589 | 120.258 | 127.559 | 136.493 | 122.142 |
| Equity | 17.813 | 19.760 | 22.601 | 23.545 | 25.987 | 27.849 | 29.255 | 29.888 | 28.183 | 30.090 | 27.581 | 30.271 | 34.523 | 29.696 |
| Long-term debt | 9.363 | 8.699 | 9.982 | 9.181 | 7.041 | 6.029 | 1.216 | 0 | 2.379 | 443 | 389 | 954 | 1.489 | 204 |
| Short-term debt | 65.813 | 67.707 | 70.631 | 72.483 | 74.245 | 74.281 | 69.598 | 65.222 | 63.043 | 67.251 | 91.191 | 94.066 | 98.145 | 91.266 |
| Total debt | 75.176 | 76.406 | 80.613 | 81.664 | 81.286 | 80.310 | 70.814 | 65.222 | 65.422 | 67.694 | 91.581 | 95.020 | 99.635 | 91.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
GE | Chairman | 2022 | — | — |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJLBORG HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Irene Jensen | Chief Executive Officer | 0 companies |
| Henning Lindved Jensen | Board of Directors | 0 companies |
| Gert Eg | Chairman | 0 companies |
| Poul Mortensen | Board of Directors | 0 companies |
| Helle Lindved Jensen | Board of Directors | 0 companies |
| Jacob Lindved Jensen | Board of Directors | 0 companies |
| Svend Skov | Board of Directors | 0 companies |