| Revenue | DKK 89K | -53% |
| EBITDA | DKK 87K | +1% |
| Net profit | DKK 87K | +1% |
| Total assets | DKK 203K | +40% |
| Equity | DKK 189K | +85% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 129 | 98 | 73 | 189 | 89 |
| Staff expenses | -31 | -157 | -72 | -103 | -2 |
| EBITDA | 98 | -59 | 2 | 86 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | -59 | 2 | 86 | 87 |
| Net financials | -0 | -1 | -0 | -0 | -0 |
| Profit before tax | 98 | -59 | 1 | 86 | 87 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 98 | -59 | 1 | 86 | 87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 | 46 | 24 | 145 | 203 |
| Equity | 74 | 15 | 16 | 102 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 31 | 8 | 43 | 14 |
| Total debt | 56 | 31 | 8 | 43 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CE | Audit | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2009 | |
| Former (3) | ||
| Board of Directors | 2001 – 2022 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1998 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ellebye Madsen | Audit | 0 companies |
| Ruben Krabbenhøft | Board of Directors | 0 companies |
| Corinn Coco Nattalie Mejer | Board of Directors | 0 companies |
| Birgitte Krabbenhøft | Board of Directors | 0 companies |
| Finn Krabbenhøft | Board of Directors | 0 companies |
| Dennis Krabbenhøft | Board of Directors | 0 companies |