| Revenue | DKK 0 | — |
| EBITDA | DKK 37,7M | +150% |
| Net profit | DKK 48,5M | +147% |
| Total assets | DKK 59,7M | -40% |
| Equity | DKK 53,7M | -4% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -40 | -47 | -42 | -116 | -123 | -103 | 3.308 | 15.070 | 15.084 | 37.729 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -40 | -47 | -42 | -116 | -123 | -103 | 3.308 | 15.070 | 15.084 | 37.729 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 22.619 | 24.771 | 39.431 | 32.292 | 32.964 | 19.608 | 6.302 | 4.939 | 10.993 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -41 | 22.572 | 24.729 | 39.315 | 32.169 | 32.861 | 22.916 | 21.372 | 20.023 | 48.722 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -12 | -11 | -13 | -6 | -27 | 1.080 | -205 | 392 | 234 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | 22.584 | 24.740 | 39.328 | 32.175 | 32.888 | 21.836 | 21.577 | 19.631 | 48.488 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.229 | 56.959 | 61.742 | 85.052 | 86.528 | 90.388 | 159.152 | 134.215 | 98.871 | 59.715 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 43.114 | 56.798 | 61.538 | 82.641 | 83.316 | 86.204 | 78.040 | 69.617 | 56.249 | 53.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 161 | 204 | 2.411 | 3.212 | 4.184 | 81.112 | 64.598 | 42.622 | 5.978 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 161 | 204 | 2.411 | 3.212 | 4.184 | 81.112 | 64.598 | 42.622 | 5.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1998 | — | — |
VG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOTTENBORG HOLDING 1 ApS | Company | 33.3% | 33.3% | 2014 |
VGK HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
KGJ HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
DKV HOLDING ApS | Company | 50.0% | 50.0% | 1998 |
ADARA HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Barbesgaard Jacobsen | Management | 0 companies |
| Vibeke Gottenborg Kajbæk | Management | 0 companies |
| Dan Gottenborg Jacobsen | Board of Directors | 0 companies |
| Kim René Gottenborg Jacobsen | Chairman | 0 companies |
| Ingolf Gottenborg Jacobsen | Chairman | 0 companies |
| Bent Ramskov Laursen | Board of Directors | 0 companies |