| Revenue | DKK 7,9M | +5% |
| EBITDA | DKK 2,3M | -6% |
| Net profit | DKK 1,7M | -1% |
| Total assets | DKK 14M | +7% |
| Equity | DKK 5,6M | +34% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.924 | 10.918 | 9.431 | 7.588 | 7.936 |
| Staff expenses | -7.004 | -6.543 | -5.799 | -5.178 | -5.677 |
| EBITDA | 4.920 | 4.375 | 3.633 | 2.410 | 2.259 |
| Depreciation & amort. | -264 | -313 | -232 | -244 | -108 |
| EBIT | 4.656 | 4.062 | 3.400 | 2.166 | 2.151 |
| Net financials | 127 | -230 | 265 | 3 | -7 |
| Profit before tax | 4.783 | 3.832 | 3.665 | 2.169 | 2.144 |
| Tax | 1.052 | 843 | 806 | 478 | 472 |
| Net profit | 3.731 | 2.989 | 2.859 | 1.691 | 1.672 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.218 | 17.561 | 16.889 | 13.022 | 13.971 |
| Equity | 8.237 | 7.226 | 8.084 | 4.175 | 5.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 468 |
| Short-term debt | 16.396 | 9.712 | 8.204 | 8.261 | 7.316 |
| Total debt | 16.396 | 9.712 | 8.204 | 8.261 | 7.784 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
AJ Management | Management | 1999 – 2004 |
PF Management | Management | 1999 – 1999 |
| Audit | 1999 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1999 – 2023 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 1999 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Individual | 5–9.99% | 0% | 2011 | |
| Company | 10–14.99% | 10% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Juul Gade | Management | 0 companies |
| Michael Østergaard | Chief Executive Officer | 0 companies |
| Peter Frank Hansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Bekkevold | Board of Directors | 0 companies |
| Peter Chlander Larsen | Board of Directors | 0 companies |
| Gunner Erik Hansen | Board of Directors | 0 companies |
| Tommy Genz | Board of Directors | 0 companies |
| Poul Juul Gade | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |