| Revenue | DKK 2,7M | -7% |
| EBITDA | DKK -86K | -116% |
| Net profit | DKK -23K | -108% |
| Total assets | DKK 4,2M | -13% |
| Equity | DKK 1,1M | -2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 6.198 | 5.437 | 2.916 | 2.724 |
| Staff expenses | -4.924 | -4.365 | -2.367 | -2.810 |
| EBITDA | 1.192 | 972 | 549 | -86 |
| Depreciation & amort. | -207 | -322 | -46 | -7 |
| EBIT | 985 | 650 | 503 | -93 |
| Net financials | -349 | -370 | -128 | 10 |
| Profit before tax | 636 | 280 | 374 | -83 |
| Tax | 168 | 86 | 99 | -60 |
| Net profit | 468 | 194 | 275 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 14.613 | 10.689 | 4.858 | 4.230 |
| Equity | 1.129 | 1.323 | 1.098 | 1.075 |
| Long-term debt | 0 | 140 | 53 | 113 |
| Short-term debt | 13.484 | 9.366 | 3.760 | 3.155 |
| Total debt | 13.484 | 9.366 | 3.760 | 3.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PW Unofficial title | Unofficial title | 2017 | — | — |
PH Management | Management | 2010 | — | — |
BT Management | Management | 1999 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DATACOMPAGNIET A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Deleuran Hendriksen | Chief Executive Officer | 0 companies |
| Paul William Neale | Unofficial title | 0 companies |
| Per Henrik Karlsson | Management | 0 companies |
| Bente Thurø Jørgensen | Management | 0 companies |
| Ricki Baron Stennicke | Chief Executive Officer | 0 companies |
| Evald Nielsen | Chairman | 0 companies |
| Morten Søndergaard Galle | Chairman | 0 companies |
| Mads Rosén | Board of Directors | 0 companies |
| Jørgen Møller Christensen | Board of Directors | 0 companies |
| Lasse Christiansen | Chairman | 0 companies |
| Troels Grunstrup | Board of Directors | 0 companies |
| Brian Kistrup-Andersen | Chairman | 0 companies |
| Jørgen Maaløv Jørgensen | Board of Directors | 0 companies |
| Kurt Ladefoged Nielsen | Board of Directors | 0 companies |
| Anders Baunsgaard | Board of Directors | 0 companies |
| Claus Kirkegaard Andersen | Board of Directors | 0 companies |