| Revenue | DKK -13K | -105% |
| EBITDA | DKK -13K | -105% |
| Net profit | DKK -13K | -108% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 1,4M | -1% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.862 | -3.162 | 3.202 | 3.496 | 3.822 | 4.451 | 4.205 | 4.003 | 3.873 | 3.767 | 3.931 | 3.362 | 284 | -13 |
| Staff expenses | -2.013 | -2.188 | -2.387 | -2.785 | -3.146 | -3.428 | -3.124 | -3.208 | -3.691 | -3.121 | -3.294 | -0 | -0 | -0 |
| EBITDA | 822 | -741 | 814 | 711 | 676 | 1.023 | 1.082 | 786 | 182 | 626 | 629 | 2.464 | 284 | -13 |
| Depreciation & amort. | -141 | -117 | -102 | -119 | -127 | -149 | -96 | -69 | -104 | -68 | -56 | -56 | -32 | -0 |
| EBIT | 681 | -858 | 713 | 593 | 549 | 874 | 986 | 717 | 78 | 558 | 572 | 2.408 | 252 | -13 |
| Net financials | -295 | -356 | -270 | -242 | -248 | -107 | -76 | -53 | -8 | -115 | 0 | -33 | -80 | -3 |
| Profit before tax | 386 | -318 | 443 | 350 | 301 | 766 | 910 | 664 | 70 | 444 | 573 | 2.375 | 172 | -17 |
| Tax | 97 | 108 | 118 | 86 | 69 | 170 | 201 | 147 | 18 | 99 | 127 | 522 | 8 | -4 |
| Net profit | 289 | -426 | 325 | 264 | 232 | 596 | 709 | 516 | 52 | 345 | 446 | 1.853 | 164 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.797 | 4.840 | 4.573 | 4.501 | 4.595 | 5.532 | 5.650 | 6.061 | 6.596 | 5.676 | 5.248 | 5.098 | 1.882 | 1.666 |
| Equity | 600 | 626 | 651 | 915 | 898 | 1.294 | 1.402 | 1.919 | 1.971 | 816 | 1.262 | 2.715 | 1.379 | 1.366 |
| Long-term debt | 2.293 | -2.146 | 2.122 | 2.106 | 2.090 | 2.071 | 2.282 | 2.204 | 2.031 | 1.669 | 1.520 | 1.470 | 0 | 0 |
| Short-term debt | 1.676 | -1.855 | 1.664 | 1.382 | 1.552 | 2.139 | 1.884 | 1.834 | 2.383 | 3.004 | 2.423 | 825 | 503 | 300 |
| Total debt | 3.969 | -4.001 | 3.786 | 3.487 | 3.642 | 4.209 | 4.165 | 4.038 | 4.415 | 4.673 | 3.944 | 2.295 | 503 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2017 | — | — |
PJ Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKA HOLDING Bramming ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Management | 0 companies |
| Poul Jensen Møller | Management | 0 companies |
| Inga Hansen | Board of Directors | 0 companies |
| Lise Ullum | Board of Directors | 0 companies |
| Niels Klinge | Board of Directors | 0 companies |
| Birthe Lang Kühl | Board of Directors | 0 companies |
| Anett Leth Egsgaard | Board of Directors | 0 companies |