| Revenue | DKK 898M | +22% |
| EBITDA | DKK -367M | +1% |
| Net profit | DKK 988M | +333% |
| Total assets | DKK 21,7B | -8% |
| Equity | DKK 10,8B | +13% |
| Employees | 474 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.340.000 | 18.000 | 20.000 | 129.000 | 169.000 | 358.000 | 456.000 | 563.000 | 682.000 | 738.000 | 898.000 |
| Staff expenses | -0 | -90.000 | -79.000 | -194.000 | -0 | -448.000 | -549.000 | -663.000 | -0 | -1.021.000 | 1.059.000 |
| EBITDA | 1.195.000 | -86.000 | -65.000 | -121.000 | -105.000 | -162.000 | -183.000 | -166.000 | -198.000 | -372.000 | -367.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.195.000 | -86.000 | -65.000 | -121.000 | -105.000 | -162.000 | -183.000 | -166.000 | -198.000 | -372.000 | -367.000 |
| Net financials | -79.000 | -51.000 | 1.072.000 | 1.264.000 | 1.291.000 | 1.634.000 | 1.296.000 | 1.872.000 | 668.000 | 651.000 | 1.246.000 |
| Profit before tax | 1.116.000 | -137.000 | 1.007.000 | 1.143.000 | 1.186.000 | 1.472.000 | 1.113.000 | 1.706.000 | 470.000 | 279.000 | 0 |
| Tax | 323.000 | -33.000 | -26.000 | 40.000 | -55.000 | 18.000 | -139.000 | -50.000 | -41.000 | 51.000 | -109.000 |
| Net profit | 793.000 | 104.000 | 1.033.000 | 1.183.000 | 1.241.000 | 1.454.000 | 1.252.000 | 1.756.000 | 511.000 | 228.000 | 988.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.229.000 | 7.218.000 | 11.687.000 | 9.237.000 | 11.407.000 | 15.467.000 | 14.154.000 | 21.861.000 | 24.608.000 | 23.554.000 | 21.680.000 |
| Equity | 5.667.000 | 2.684.000 | 5.620.000 | 4.783.000 | 5.096.000 | 4.849.000 | 5.178.000 | 6.229.000 | 6.800.000 | 9.587.000 | 10.824.000 |
| Long-term debt | 2.429.000 | 2.477.000 | 3.701.000 | 3.679.000 | 3.842.000 | 5.619.000 | 5.127.000 | 9.553.000 | 9.932.000 | 3.128.000 | 8.623.000 |
| Short-term debt | 1.765.000 | 2.057.000 | 2.366.000 | 775.000 | 2.308.000 | 4.999.000 | 3.849.000 | 6.079.000 | 7.876.000 | 10.790.000 | 2.207.000 |
| Total debt | 4.194.000 | 4.534.000 | 6.067.000 | 4.454.000 | 6.150.000 | 10.618.000 | 8.976.000 | 15.632.000 | 17.808.000 | 13.918.000 | 10.830.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy | Deputy | 2026 | — | — |
MA Deputy | Deputy | 2022 | — | — |
KM Deputy | Deputy | 2026 | — | — |
RP Deputy | Deputy | 2022 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TH Deputy | Deputy | 2022 | — | — |
SJ Management | Management | 2023 | — | — |
KN Deputy | Deputy | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILLIAM DEMANT INVEST A/S | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2017 | |
GN STORE NORD A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Holmbeck-Madsen | Deputy | 0 companies |
| Morten Andersen | Deputy | 0 companies |
| Kaja Martyna Kowalczyk | Deputy | 0 companies |
| Ralf Poder | Deputy | 0 companies |
| Axel Marcus Peter Karlströmer | Chief Executive Officer | 0 companies |
| Tobias Holm Jerichow | Deputy | 0 companies |
| Søren Jelert | Management | 0 companies |
| Kimi Nina Møller | Deputy | 0 companies |
| Charlotte Johs | Board of Directors | 0 companies |
| Anna Helene Elisabeth Barnekow | Board of Directors | 0 companies |
| Leo Larsen | Board of Directors | 0 companies |
| Anette Weber | Board of Directors | 0 companies |
| Kim Vejlby Hansen | Board of Directors | 0 companies |
| Jukka Pekka Pertola | Chairman | 0 companies |
| Klaus Holse | Deputy Chairman | 0 companies |
| Anders Roikjær | Board of Directors | 0 companies |
| Lasse Emil Holmegaard Korff | Board of Directors | 0 companies |
| Cathrin Inge Hansen | Board of Directors | 0 companies |
| Jørgen Bundgaard Hansen | Board of Directors | 0 companies |
| Lise Skaarup Mortensen | Board of Directors | 0 companies |
| Jens Kirkelund | Board of Directors | 0 companies |