| Revenue | DKK 784K | +33% |
| EBITDA | DKK 385K | +345% |
| Net profit | DKK 234K | +207% |
| Total assets | DKK 18,7M | -2% |
| Equity | DKK 13,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.001 | 1.009 | -241 | 1.232 | -59 | -28 | 49 | 101 | 9 | 555 | 2.437 | 591 | 784 |
| Staff expenses | -10 | -41 | -43 | -87 | -105 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBITDA | 6.991 | 1.021 | 2.462 | -537 | -132 | -160 | 597 | 42 | 485 | 639 | 12.027 | -157 | 385 |
| Depreciation & amort. | 139 | 249 | 283 | 351 | 345 | -297 | -253 | -204 | -186 | -183 | -230 | -170 | -175 |
| EBIT | 6.852 | 772 | 2.179 | -888 | -477 | -457 | 344 | -163 | 299 | 456 | 11.797 | -327 | 210 |
| Net financials | -87 | 13 | 2.676 | -1.598 | 2 | -86 | 628 | 33 | 510 | 148 | 9.789 | -601 | -241 |
| Profit before tax | 6.765 | 712 | 2.036 | -1.026 | -630 | -532 | 271 | -223 | 269 | 403 | 11.836 | -318 | 240 |
| Tax | 1.695 | 173 | 446 | -223 | -139 | -118 | 57 | -48 | 59 | 89 | 2.517 | -100 | 5 |
| Net profit | 5.071 | 539 | 1.589 | -803 | -491 | -414 | 213 | -175 | 210 | 315 | 9.319 | -218 | 234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.174 | 8.006 | 10.663 | 9.949 | 9.921 | 9.408 | 9.893 | 10.134 | 10.614 | 12.415 | 19.912 | 19.101 | 18.657 |
| Equity | 5.463 | 3.502 | 5.091 | 4.288 | 3.797 | 3.383 | 3.596 | 3.421 | 3.631 | 3.945 | 13.265 | 13.047 | 13.281 |
| Long-term debt | 534 | 2.247 | 2.146 | 2.074 | 1.994 | 1.917 | 1.836 | 1.755 | 1.670 | 1.590 | 341 | 0 | 0 |
| Short-term debt | 8.106 | 2.231 | 2.901 | 3.323 | 3.985 | 4.058 | 4.353 | 4.857 | 5.153 | 6.516 | 3.658 | 3.505 | 2.841 |
| Total debt | 8.640 | 4.478 | 5.047 | 5.396 | 5.979 | 5.974 | 6.190 | 6.613 | 6.823 | 8.106 | 3.998 | 3.505 | 2.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
JB Management | Management | 1999 | — | — |
SM Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNO HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Joan Birthe Andreasen | Management | 0 companies |
| Søren Meldgaard Jensen | Management | 0 companies |