| Revenue | DKK -35K | -71% |
| EBITDA | DKK -35K | +90% |
| Net profit | DKK -26K | +92% |
| Total assets | DKK 699K | -4% |
| Equity | DKK 682K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.810 | 4.134 | 1.403 | 1.433 | 965 | 1.865 | 2.156 | 1.023 | 480 | 0 | -307 | -100 | -120 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -467 | -533 | -240 | -0 |
| EBITDA | -4 | -2 | -3 | -2 | -3 | 12 | 8 | 15 | 13 | -595 | -774 | -633 | -360 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -0 |
| EBIT | -4 | -2 | -3 | -2 | -3 | 12 | 8 | 15 | 13 | -595 | -774 | -633 | -438 | -35 |
| Net financials | 1 | 0 | 5 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | -4 | 1 | 2 | 2 |
| Profit before tax | -3 | -2 | 2 | -2 | -3 | 12 | 8 | 14 | 12 | -594 | -778 | -632 | -436 | -33 |
| Tax | 166 | 205 | 54 | 3 | 2 | 3 | 2 | 3 | 3 | -131 | -171 | -139 | -96 | -7 |
| Net profit | -169 | -207 | -52 | -5 | -5 | 9 | 6 | 11 | 9 | -463 | -607 | -493 | -340 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 513 | 403 | 396 | 552 | 402 | 411 | 421 | 426 | 460 | 910 | 410 | 726 | 699 |
| Equity | 296 | 439 | 387 | 381 | 376 | 385 | 391 | 403 | 412 | -51 | 842 | 348 | 709 | 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 74 | 16 | 15 | 176 | 17 | 20 | 18 | 14 | 511 | 68 | 62 | 17 | 17 |
| Total debt | 80 | 74 | 16 | 15 | 176 | 17 | 20 | 18 | 14 | 511 | 68 | 62 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 1983 | — | — |
LR Management | Management | 1983 | — | — |
NN Management | Management | 2021 | — | — |
NF Management | Management | 2011 | — | — |
LF Management | Management | 2013 | — | — |
CR Management | Management | 1983 | — | — |
ML Management | Management | 1983 | — | — |
TK Management | Management | 1983 | — | — |
BJ Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S AF 3.JUNI 1986 | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gaj Nielsen | Management | 0 companies |
| Leif Rasmussen | Management | 0 companies |
| Niels Nygaard | Management | 0 companies |
| Niels Feerup | Management | 0 companies |
| Lars Frederik Sohns | Management | 0 companies |
| Christer Rosenkrands | Management | 0 companies |
| Mikael Lunøe | Management | 0 companies |
| Thorkild Kristiansen | Management | 0 companies |
| Bent Jon Jensen | Audit | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Jens Veino | Board of Directors | 0 companies |
| Lars Christian Aaskov | Board of Directors | 0 companies |
| Willy Bechmann | Board of Directors | 0 companies |
| Peter Grut | Board of Directors | 0 companies |
| Mogens Trygve Lied Flagstad | Board of Directors | 0 companies |
| Peter Emil Ingwersen | Chairman | 0 companies |
| Henrik Moltke-Leth | Chairman | 0 companies |
| Jørgen Krauw | Chairman | 0 companies |
| Kræn Jens Knude | Board of Directors | 0 companies |
| Jan Vinther Laursen | Chairman | 0 companies |
| Kirstine-Louise Gorma Liff Hassing Knude | Board of Directors | 0 companies |
| Ejlif Egon Rickard Søndergaard Krogager | Chairman | 0 companies |
| Frank Gerhard Petersen | Chairman | 0 companies |
| Rune Søren Eilif Knude-Krogager | Chairman | 0 companies |